UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

================================================================================

                                    FORM 10-K

THE REGISTRANT MEETS THE CONDITIONS FOR SET FORTH IN GENERAL INSTRUCTIONS
I(1)(a) AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.

                /X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004

                                       OR

              / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 0-31248

                         ALLSTATE LIFE INSURANCE COMPANY
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 ILLINOIS                                 36-2554642
         (STATE OF INCORPORATION)           (I.R.S. EMPLOYER IDENTIFICATION NO.)

              3100 SANDERS ROAD                             60062
            NORTHBROOK, ILLINOIS                         (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 847/402-5000

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE SECURITIES EXCHANGE ACT
OF 1934: NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE SECURITIES EXCHANGE ACT
OF 1934: COMMON STOCK, PAR VALUE $227.00 PER SHARE

THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR
SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND
(2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES /X/    NO / /

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS
FORM 10-K. /X/

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS
DEFINED IN RULE 12B-2 OF THE SECURITIES EXCHANGE ACT OF 1934). YES / /   NO /X/

NONE OF THE COMMON EQUITY OF THE REGISTRANT IS HELD BY NON-AFFILIATES.
THEREFORE, THE AGGREGATE MARKET VALUE OF THE COMMON EQUITY HELD BY
NON-AFFILIATES OF THE REGISTRANT IS ZERO.

AS OF MARCH 15, 2005, THE REGISTRANT HAD 23,800 COMMON SHARES, $227 PAR VALUE,
OUTSTANDING, ALL OF WHICH ARE HELD BY ALLSTATE INSURANCE COMPANY.



                         ALLSTATE LIFE INSURANCE COMPANY
                       INDEX TO ANNUAL REPORT ON FORM 10-K
                                DECEMBER 31, 2004

PAGE PART I Item 1. Business 1 Item 2. Properties 5 Item 3. Legal Proceedings 5 Item 4. Submission of Matters to a Vote of Security Holder * N/A PART II Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 6 Item 6. Selected Financial Data 7 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Item 7A. Quantitative and Qualitative Disclosures About Market Risk 47 Item 8. Financial Statements and Supplementary Data 48 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 91 Item 9A. Controls and Procedures 91 PART III Item 10. Directors and Executive Officers of the Registrant * N/A Item 11. Executive Compensation * N/A Item 12. Security Ownership of Certain Beneficial Owners and Management * N/A Item 13. Certain Relationships and Related Transactions * N/ A Item 14. Principal Accountant Fees and Services 92 PART IV Item 15. Exhibits and Financial Statement Schedules 93 Signatures 97 Financial Statement Schedules S-1
* Omitted pursuant to General Instruction I(2) of Form 10-K PART I ITEM 1. BUSINESS Allstate Life Insurance Company was organized in 1957 as a stock life insurance company under the laws of the State of Illinois. Allstate Life Insurance Company, together with its subsidiaries, produces personal life insurance, retirement and investment products for individual and institutional customers. It conducts substantially all of its operations directly or through wholly owned U.S. subsidiaries. In this document, we refer to Allstate Life Insurance Company as "Allstate Life" or "ALIC" and to Allstate Life and its wholly owned subsidiaries as the "Allstate Life Group" or the "Company." Allstate Life is a wholly owned subsidiary of Allstate Insurance Company, a stock property-liability insurance company organized under the laws of the State of Illinois. All of the outstanding stock of Allstate Insurance Company is owned by The Allstate Corporation, a publicly owned holding company incorporated under the laws of the State of Delaware. In this document, we refer to Allstate Insurance Company as "AIC" and to The Allstate Corporation and its consolidated subsidiaries as "Allstate", the "Parent Group" or the "Corporation". The Allstate Corporation is the largest publicly held personal lines insurer in the United States. Widely known through the "You're In Good Hands With Allstate (R)" slogan, Allstate provides insurance products to more than 16 million households and has approximately 13,600 exclusive agencies and exclusive financial specialists in the United States and Canada. Allstate is the second-largest personal property and casualty insurer in the United States on the basis of 2003 statutory premiums earned. In addition, it is the nation's 12th largest life insurance business on the basis of 2003 ordinary life insurance in force and 19th largest on the basis of 2003 statutory admitted assets. The Parent Group has four business segments, one of which is Allstate Financial. Allstate Financial, which is not a separate legal entity, is composed of the Allstate Life Group together with other Parent Group subsidiaries that are not part of the Allstate Life Group. In addition to being one of the Parent Group's business segments, the name Allstate Financial has been used from time to time to refer collectively to the Allstate Life Group, the Allstate Bank and other Parent Group subsidiaries. This document describes the Allstate Life Group. It does not describe the entire group of companies that form the Allstate Financial segment of the Parent Group. In this annual report on Form 10-K, we occasionally refer to statutory financial information that has been prepared in accordance with the National Association of Insurance Commissioners ("NAIC") Accounting Practices and Procedure Manual. All domestic U.S. insurance companies are required to prepare statutory-basis financial statements in accordance with the Manual. As a result, industry data is available on a widespread basis that enables comparisons between insurance companies, including competitors that are not subject to the requirement to publish financial statements on the basis of accounting principles generally accepted in the United States of America ("GAAP"). We frequently use industry publications containing statutory financial information to assess our competitive position. PRODUCTS AND DISTRIBUTION The Allstate Life Group provides life insurance, retirement and investment products to individual and institutional customers. Our principal products are deferred and immediate fixed annuities, variable annuities, interest-sensitive and traditional life insurance, and accident and health insurance. Our principal institutional product is funding agreements backing medium-term notes. The table on page 2 lists our major distribution channels, with the associated products and targeted customers. As the table indicates, we sell products to individuals through multiple intermediary distribution channels, including Allstate Exclusive Agencies, independent agents, banks, broker-dealers, and specialized structured settlement brokers. We have distribution relationships with over half of the 75 largest banks, most of the national broker-dealers, a number of regional brokerage firms and many independent broker-dealers. We sell products through independent agents affiliated with approximately 160 master brokerage agencies. Allstate Exclusive Agencies also sell our accident and health insurance 1 products to individuals. We sell funding agreements to unaffiliated trusts used to back medium-term notes issued to institutional and individual investors. DISTRIBUTION CHANNELS, PRODUCTS AND TARGET CUSTOMERS
DISTRIBUTION CHANNEL PRIMARY PRODUCTS TARGET CUSTOMERS - ----------------------------------------------------------------------------------------------------------------------- ALLSTATE EXCLUSIVE AGENCIES Term life insurance Moderate and (Allstate Exclusive Agents Interest-sensitive life insurance middle-income consumers and Variable life insurance with retirement and Allstate Exclusive Fixed annuities (deferred) family financial Financial Specialists) Variable annuities protection needs Long-term care insurance Non-proprietary mutual funds INDEPENDENT AGENTS Term life insurance Affluent and (Through master brokerage Interest-sensitive life insurance middle-income consumers agencies) Variable life insurance with retirement and Fixed annuities (immediate and deferred, including indexed) family financial Variable annuities protection needs Long-term care insurance BANKS Fixed annuities (deferred, including indexed) Middle-income consumers Variable annuities with retirement needs Single premium fixed life insurance BROKER-DEALERS Fixed annuities (deferred, including indexed) Affluent and Variable annuities middle-income consumers Single premium variable life insurance with retirement needs STRUCTURED SETTLEMENT Structured settlement annuities Typically used to fund or ANNUITY BROKERS annuitize large claims or litigation settlements BROKER-DEALERS Funding agreements backing medium-term notes Institutional and (Funding agreements) individual investors
COMPETITION We compete principally on the basis of the scope of our distribution systems, the breadth of our product offerings, the recognition of our brands, our financial strength and ratings, our product features and prices, and the level of customer service that we provide. In addition, with respect to variable annuity and variable life insurance products in particular, we compete on the basis of the variety of fund managers and choices of funds for our separate accounts and the management and performance of those funds within our separate accounts. With regard to funding agreements, we compete principally on the basis of our financial strength and ratings. The market for life insurance, retirement and investment products continues to be highly fragmented and competitive. As of December 31, 2004, there were approximately 770 groups of life insurance companies in the United States, most of which offered one or more similar products. Based on information contained in statements filed with state insurance departments, as of December 31, 2003, the Allstate Life Group ranked 12th based on ordinary life insurance in force and 19th based on statutory admitted assets. In addition, because many of these products include a savings or investment component, our competition includes domestic and foreign securities firms, investment advisors, mutual funds, banks and other financial 2 institutions. Competitive pressure is growing due to several factors, including cross marketing alliances between unaffiliated businesses, as well as consolidation activity in the financial services industry. The Allstate Corporation's website for financial professionals, accessallstate.com, won DALBAR's Communications Seal in 2004. DALBAR, Inc., an independent financial services research organization, recognized accessallstate.com for providing a means by which financial professionals can easily and conveniently develop and manage their business online. GEOGRAPHIC MARKETS We sell life insurance, retirement and investment products throughout the United States. The Allstate Life Group is authorized to sell various types of these products in all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands and Guam. We sell funding agreements in the United States and in the Cayman Islands. The following table reflects, in percentages, the principal geographic distribution of statutory premiums and annuity considerations for the Allstate Life Group for the year ended December 31, 2004, based on information contained in statements filed with state insurance departments. Approximately 99.0% of the statutory premiums and annuity considerations generated in Delaware represent deposits received in connection with funding agreements sold to trusts domiciled in Delaware. No other jurisdiction accounted for more than five percent of the statutory premiums and annuity considerations. Delaware 26.0% New York 9.1% California 8.3% Florida 5.2%
REGULATION The Allstate Life Group is subject to extensive regulation, primarily at the state level. The method, extent and substance of such regulation varies by state but generally has its source in statutes that establish standards and requirements for conducting the business of insurance and that delegate regulatory authority to a state regulatory agency. In general, such regulation is intended for the protection of those who purchase or use insurance products. These rules have a substantial effect on our business and relate to a wide variety of matters including insurance company licensing and examination, agent licensing and compensation, trade practices, policy forms, accounting methods, the nature and amount of investments, claims practices, participation in guaranty funds, reserve adequacy, insurer solvency, transactions with affiliates, the payment of dividends, and underwriting standards. Some of these matters are discussed in more detail below. For a discussion of statutory financial information, see Note 14 of the Consolidated Financial Statements. For a discussion of regulatory contingencies, see Note 11 of the Consolidated Financial Statements. Notes 11 and 14 are incorporated in this Part I, Item 1 by reference. In recent years the state insurance regulatory framework has come under increased federal scrutiny. Legislation that would provide for federal chartering of insurance companies has been proposed. In addition, state legislators and insurance regulators continue to examine the appropriate nature and scope of state insurance regulation. We cannot predict whether any specific state or federal measures will be adopted to change the nature or scope of the regulation of the insurance business or what effect any such measures would have on the Allstate Life Group. AGENT AND BROKER COMPENSATION. A number of states are considering new legislation or regulations regarding the compensation of agents and brokers by insurance companies. The rules that would be imposed if these proposals were adopted range in nature from disclosure requirements to rules that would impose new duties on insurance agents and brokers in dealing with customers. Because these proposals are in the early stages of development, we cannot predict their potential impact on our business. 3 LIMITATIONS ON DIVIDENDS BY INSURANCE SUBSIDIARIES. Allstate Life may receive dividends from time to time from its subsidiaries. When received, these dividends represent a source of cash from which Allstate Life may meet some of its obligations. If a subsidiary is an insurance company, its ability to pay dividends may be restricted by state laws regulating insurance companies. For additional information regarding those restrictions, see Note 14 of the Consolidated Financial Statements. GUARANTY FUNDS. Under state insurance guaranty fund laws, insurers doing business in a state can be assessed, up to prescribed limits, in order to cover certain obligations of insolvent insurance companies. INVESTMENT REGULATION. Our insurance subsidiaries are subject to regulations that require investment portfolio diversification and that limit the amount of investment in certain categories. Failure to comply with these rules leads to the treatment of non-conforming investments as non-admitted assets for purposes of measuring statutory surplus. Further, in some instances, these rules require divestiture of non-conforming investments. As of December 31, 2004 the investment portfolios of our insurance subsidiaries complied with such laws and regulations in all material respects. VARIABLE LIFE INSURANCE, VARIABLE ANNUITIES AND REGISTERED FIXED ANNUITIES. The sale of variable life insurance, variable annuities and registered fixed annuities with market value adjustment features are subject to extensive regulatory oversight at the federal and state level, including regulation and supervision by the Securities and Exchange Commission and the National Association of Securities Dealers. BROKER-DEALERS, INVESTMENT ADVISORS AND INVESTMENT COMPANIES. The Allstate Life Group entities that operate as broker-dealers, registered investment advisors and investment companies are subject to regulation and supervision by the Securities and Exchange Commission, the National Association of Securities Dealers and/or, in some cases, state securities administrators. REGULATION AND LEGISLATION AFFECTING CONSOLIDATION IN THE FINANCIAL SERVICES INDUSTRY. The Gramm-Leach-Bliley Act of 1999 permits mergers that combine commercial banks, insurers and securities firms within one holding company group. In addition, it allows grandfathered unitary thrift holding companies, including our parent company, to engage in activities that are not financial in nature. The ability of banks to affiliate with insurers may materially adversely affect our business by substantially increasing the number, size and financial strength of potential competitors. PRIVACY REGULATION. Federal law and the laws of some states require financial institutions to protect the security and confidentiality of customer information and to notify customers about their policies and practices relating to collection and disclosure of customer information and their policies relating to protecting the security and confidentiality of that information. Federal law and the laws of some states also regulate disclosures of customer information. Congress, state legislatures and regulatory authorities are expected to consider additional regulation relating to privacy and other aspects of customer information. EMPLOYEES AND OTHER SHARED SERVICES The Allstate Life Group has no employees. Instead, we primarily use the services of employees of Allstate Insurance Company, our direct parent. We also make use of other services and facilities provided by Allstate Insurance Company and other members of the Parent Group. These services and facilities include space rental, utilities, building maintenance, human resources, investment management, finance, information technology and legal services. We reimburse our affiliates for these services and facilities under a variety of agreements. OTHER INFORMATION We use the names "Allstate", "Lincoln Benefit Life" and variations of these names extensively in our business, along with related logos and slogans. Our rights in the United States to these names, logos and slogans continue so long as we continue to use them in commerce. Most of these service marks are the 4 subject of renewable U.S. and/or foreign service mark registrations. We believe that these service marks are important to our business and we intend to maintain our rights to them by continued use. "Allstate" is one of the most recognized brand names in the U. S. According to independent market research conducted in 2004, "You're in Good Hands with Allstate" is recognized by 87% of consumers, making it the most recognized company tagline in the U.S. ITEM 2. PROPERTIES Our home office is part of the Parent Group's home office complex in Northbrook, Illinois. The complex consists of several buildings totaling approximately 2.3 million square feet of office space on a 250-acre site. In addition, we operate from various administrative, data processing, claims handling and support facilities. All of the facilities from which we operate are owned or leased by our direct parent, Allstate Insurance Company, except for office space in Lincoln, Nebraska that is leased by Lincoln Benefit Life Company, a wholly owned subsidiary of ALIC, for general operations, file storage and information technology. Expenses associated with facilities owned or leased by Allstate Insurance Company are allocated to us on both a direct and an indirect basis, depending on the nature and use of each particular facility. We believe that these facilities are suitable and adequate for our current operations. The locations from which the Parent Group exclusive agencies operate in the U.S. are normally leased by the agencies as lessees. ITEM 3. LEGAL PROCEEDINGS Information required for Item 3 is incorporated by reference to the discussion under the heading "Regulation" and under the heading "Legal proceedings" in Note 11 of the Consolidated Financial Statements. 5 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. No established public trading market exists for Allstate Life's common stock. All of its outstanding common stock is owned by its parent, Allstate Insurance Company ("AIC"). All of the outstanding common stock of AIC is owned by The Allstate Corporation. From January 1, 2003 through March 15, 2005, Allstate Life paid the following amounts to AIC in the aggregate on the dates specified as dividends on its common stock:
PAYMENT DATE AGGREGATE AMOUNT June 19, 2003 $ 68,661,984 September 30, 2003 25,000,000 November 26, 2003 29,551,010 January 20, 2004 75,000,000 March 12, 2004 25,000,000 June 29, 2004 25,000,000 August 31, 2004 150,000,000 December 22, 2004 24,430,115
Within the past three years, the only equity securities sold by Allstate Life were shares of preferred stock issued to companies that are wholly-owned by The Allstate Corporation. These securities were issued in transactions that were exempt from registration under the Securities Act of 1933 because they did not involve a public offering. For additional information on dividends, including restrictions on the payment of dividends by Allstate Life and its subsidiaries, see the Limitations on Dividends by Insurance Subsidiaries subsection of the "Regulation" section of Item 1. Business of this Form 10-K and the discussion under the heading "Dividends" in Note 14 of our consolidated financial statements, which are incorporated herein by reference. 6 ITEM 6. SELECTED FINANCIAL DATA. ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES 5-YEAR SUMMARY OF SELECTED FINANCIAL DATA
(IN MILLIONS) 2004 2003 2002 2001 2000 ------------------------------------------------------------------------ CONSOLIDATED OPERATING RESULTS Premiums $ 637 $ 959 $ 1,023 $ 1,046 $ 1,069 Contract charges 961 872 853 821 798 Net investment income 3,260 3,082 2,978 2,833 2,589 Realized capital gains and losses (11) (84) (422) (207) (26) Total revenues 4,847 4,829 4,432 4,493 4,430 Income before cumulative effect of change in accounting principle, after-tax 356 291 245 374 470 Cumulative effect of change in accounting principle, after-tax (175) (13) -- (6) -- Net income 181 278 245 368 470 CONSOLIDATED FINANCIAL POSITION Investments $ 69,689 $ 59,989 $ 52,670 $ 44,297 $ 38,620 Total assets 90,401 78,812 68,846 62,622 58,191 Reserve for life-contingent contract benefits and contractholder funds 65,142 55,394 48,591 40,933 35,676 Shareholder's equity 6,309 6,429 6,362 5,397 5,125
7 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PAGE OVERVIEW...................................................... 8 2004 HIGHLIGHTS .............................................. 8 CONSOLIDATED NET INCOME ...................................... 9 APPLICATION OF CRITICAL ACCOUNTING POLICIES .................. 10 OPERATIONS ................................................... 12 INVESTMENTS .................................................. 24 MARKET RISK .................................................. 33 CAPITAL RESOURCES AND LIQUIDITY .............................. 37 REGULATION AND LEGAL PROCEEDINGS ............................. 42 PENDING ACCOUNTING STANDARDS ................................. 42 FORWARD-LOOKING STATEMENTS AND RISK FACTORS .................. 43
OVERVIEW The following discussion highlights significant factors influencing the consolidated financial position and results of operations of Allstate Life Insurance Company (referred to in this document as "we", "our", "us", the "Company" or "ALIC"). It should be read in conjunction with the 5-year summary of selected financial data, consolidated financial statements and related notes found under Part II, Item 6 and Item 8 contained herein. We operate as a single segment entity, based on the manner in which financial information is used internally to evaluate performance and determine the allocation of resources. The most important matters that we monitor to evaluate the financial condition and performance of our Company include: - For operations: premiums, deposits, gross margins including investment and benefit margins, the amortization of deferred policy acquisition costs, expenses, operating income, and invested assets; - For investments: credit quality/experience, stability of long-term returns, cash flows and asset and liability duration; - For financial condition: our financial strength ratings and statutory capital levels and ratios; and - For product distribution: profitably growing distribution partner relationships and Allstate agent sales of all products and services. 2004 HIGHLIGHTS - - Revenues increased 0.4% in 2004 compared to 2003. Increased net investment income, higher contract charges and improved realized capital gains and losses, were offset by lower premiums resulting from the disposal of substantially all of our direct response distribution business and a decline in premiums on immediate annuities with life contingencies. - - Income before cumulative effect of change in accounting principle, after-tax, increased 22.3% in 2004 compared to 2003 as lower contract benefits and operating costs and expenses were partially offset by higher interest credited and deferred policy acquisition costs ("DAC") amortization. Net income decreased to $181 million in 2004 from $278 million in 2003. This decrease was attributable to a $175 million after-tax charge related to the cumulative effect of a change in accounting principle for Statement of Position No. 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts" ("SOP 03-1"), which was adopted on January 1, 2004. - - Total investments increased 16.2% in 2004 due to the investment of cash provided by operating and financing activities, which included record annual contractholder fund deposits. 8 - - Contractholder fund deposits totaled $13.08 billion for 2004 compared to $9.84 billion in 2003. The increase of $3.24 billion was primarily attributable to deposits from fixed annuities, interest-sensitive life policies and institutional funding agreements. - - When comparing 2004 to 2003, the disposal of substantially all of our direct response distribution business resulted in the following impacts to the Consolidated Statements of Operations and Comprehensive Income:
(IN MILLIONS) FAVORABLE (UNFAVORABLE): Total revenues $ (233) Contract benefits 122 Amortization of DAC 37 Operating costs and expenses 73 Loss on disposition of operations 24 Income tax expense (8) --------- Net income $ 15 =========
CONSOLIDATED NET INCOME AS OF AND FOR THE YEARS ENDED DECEMBER 31,
2004 2003 2002 ---- ---- ---- (IN MILLIONS) REVENUES Premiums $ 637 $ 959 $ 1,023 Contract charges 961 872 853 Net investment income 3,260 3,082 2,978 Realized capital gains and losses (11) (84) (422) ------------ ------------ ------------ Total revenues 4,847 4,829 4,432 COSTS AND EXPENSES Contract benefits (1,359) (1,595) (1,543) Interest credited to contractholder funds (1,923) (1,764) (1,691) Amortization of deferred policy acquisition costs (534) (479) (418) Operating costs and expenses (462) (493) (475) ------------ ------------ ------------ Total costs and expenses (4,278) (4,331) (4,127) Loss on disposition of operations (24) (45) (3) Income tax expense (189) (162) (57) ------------ ------------ ------------ Income before cumulative effect of change in accounting principle, after-tax 356 291 245 Cumulative effect of change in accounting principle, after-tax (175) (13) -- ------------ ------------ ------------ NET INCOME $ 181 $ 278 $ 245 ============ ============ ============ Investments $ 69,689 $ 59,989 $ 52,670 Separate Accounts assets 14,377 13,425 11,125 ------------ ------------ ------------ Investments, including Separate Accounts assets $ 84,066 $ 73,414 $ 63,795 ============ ============ ============
9 APPLICATION OF CRITICAL ACCOUNTING POLICIES We have identified four accounting policies that require us to make assumptions and estimates that are significant to the consolidated financial statements. It is reasonably likely that changes in these assumptions and estimates could occur from period to period and have a material impact on our consolidated financial statements. A brief summary of each of these critical accounting policies follows. For a more complete discussion of the effect of these policies on our consolidated financial statements, and the judgments and estimates relating to these policies, see the referenced sections of the MD&A. For a complete summary of our significant accounting policies see Note 2 of the consolidated financial statements. INVESTMENT VALUATION The fair value of publicly traded fixed income and equity securities is based on independent market quotations, whereas the fair value of non-publicly traded securities is based on either widely accepted pricing valuation models which use internally developed ratings and independent third party data as inputs or independent third party pricing sources. Factors used in our internally developed models, such as liquidity risk associated with privately-placed securities, are difficult to independently observe and to quantify. Because of this, judgment is required in developing certain of these estimates and, as a result, the estimated fair value of non-publicly traded securities may differ from amounts that would be realized upon an immediate sale of the securities. Periodic changes in fair values of investments classified as available for sale are reported as a component of accumulated other comprehensive income on the Consolidated Statements of Financial Position and are not reflected in the operating results of any period until reclassified to net income upon the consummation of a transaction with an unrelated third party, or when declines in fair values are deemed other than temporary. The assessment of other than temporary impairment of a security's fair value is performed on a case-by-case basis considering a wide range of factors. There are a number of assumptions and estimates inherent in assessing impairments and determining if they are other than temporary, including 1) our ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value; 2) the expected recoverability of principal and interest; 3) the duration and extent to which the fair value has been less than cost for equity securities or amortized cost for fixed income securities; 4) the financial condition, near-term and long-term prospects of the issuer, including relevant industry conditions and trends, and implications of rating agency actions and offering prices; and 5) the specific reasons that a security is in a significant unrealized loss position, including market conditions which could affect liquidity. Additionally, once assumptions and estimates are made, any number of changes in facts and circumstances could cause us to later determine that an impairment is other than temporary, including 1) general economic conditions that are worse than previously assumed or that have a greater adverse effect on a particular issuer than originally estimated; 2) changes in the facts and circumstances related to a particular issuer's ability to meet all of its contractual obligations; and 3) changes in facts and circumstances or new information that we obtain which causes a change in our ability or intent to hold a security to maturity or until it recovers in value. Changes in assumptions, facts and circumstances could result in additional charges to earnings in future periods to the extent that losses are realized. The charge to earnings, while potentially significant to net income, would not have a significant effect on shareholder's equity since the majority of our portfolio is held at fair value and as a result, any related unrealized loss, net of deferred acquisition costs, deferred sales inducement costs and tax, would already be reflected as accumulated other comprehensive income in shareholder's equity. For a more detailed discussion of the risks relating to changes in investment values and levels of investment impairment, and the potential causes of such changes, see Note 6 of the consolidated financial statements and the Investments, Market Risk and Forward-looking Statements and Risk Factors sections of the MD&A. DERIVATIVE INSTRUMENT HEDGE EFFECTIVENESS In the normal course of business, we primarily use derivative financial instruments to reduce our exposure to market risk and in conjunction with asset/liability management. The fair value of exchange traded derivative contracts is based on independent market quotations, whereas the fair value of non-exchange traded derivative contracts is based on either widely accepted pricing valuation models which use independent third party data as inputs or independent third party pricing sources. 10 When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value, or foreign currency cash flow hedges. When designating a derivative as an accounting hedge, we formally document the hedging relationship, risk management objective and strategy. The documentation identifies the hedging instrument, the hedged item, the nature of the risk being hedged and the assumptions used to assess how effective the hedging instrument is in offsetting the exposure to changes in the hedged item's fair value attributable to the hedged risk. In the case of a cash flow hedge, this documentation includes the exposure to changes in the hedged transaction's variability in cash flows attributable to the hedged risk. We do not exclude any component of the change in fair value of the hedging instrument from the effectiveness assessment. At each reporting date, we confirm that the hedging instrument continues to be highly effective in offsetting the hedged risk. The determination of whether a hedging instrument is effective both at its inception and on an on-going basis requires a significant degree of judgment. For further discussion of these policies and quantification of the impact of these estimates and assumptions, see Note 7 of the consolidated financial statements and the Investments, Market Risk and Forward-looking Statements and Risk Factors sections of the MD&A. DAC AMORTIZATION We incur significant costs in connection with acquiring business. In accordance with generally accepted accounting principles ("GAAP"), costs that vary with and are primarily related to acquiring business are deferred and recorded as an asset on the Consolidated Statements of Financial Position. The amortization methodology for DAC includes significant assumptions and estimates. DAC related to traditional life insurance is amortized over the premium paying period of the related policies in proportion to the estimated revenues on such business. Assumptions relating to estimated premiums, investment income and realized capital gains and losses, as well as to all other aspects of DAC are determined based upon conditions as of the date of policy issuance and are generally not revised during the life of the policy. Any deviations from projected business in force, resulting from actual policy terminations differing from expected levels, and any estimated premium deficiencies, change the rate of amortization in the period such events occur. DAC related to interest-sensitive life, variable annuities and investment contracts is amortized in proportion to the incidence of the present value of estimated gross profits ("EGP") over the estimated lives of the contracts. Generally, the amortization period ranges from 15-30 years. However, an assumption for the rate of contract surrenders is also used, which results in the majority of the DAC being amortized over the surrender charge period. EGP consists of estimates of the following components: benefit margins primarily from mortality, including guaranteed minimum death, income and accumulation benefits; investment margin including realized capital gains and losses; and contract administration, surrender and other contract charges, less maintenance expenses. For variable annuity and life contracts, the most significant assumptions involved in determining EGP are the expected separate accounts fund performance after fees, surrender rates, lapse rates, and investment and mortality margins. Our long-term assumption of separate accounts fund performance net of fees is approximately 8%. Whenever actual separate accounts fund performance, based on the two most recent years, varies from 8%, we project performance levels over the next five years such that the mean return over that seven-year period equals the long-term 8% assumption. This process is referred to as "reversion to the mean" and is commonly used by the life insurance industry. Although the use of a reversion to the mean assumption is common within the industry, the parameters used in the methodology are subject to judgment and vary between companies. For example, when applying this assumption we do not allow the mean future rates of return after fees projected over the five-year period to exceed 12.75% or fall below 0%. Revisions to EGPs result in changes in the cumulative amounts expensed as a component of amortization of DAC in the period in which the revision is made. This is commonly known as "DAC unlocking". For quantification of the impact of these estimates and assumptions, see the Forward-looking Statements and Risk Factors sections of the MD&A and Note 2 of the consolidated financial statements. RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS ESTIMATION Long-term actuarial assumptions of future investment yields, mortality, morbidity, policy terminations and expenses are used when establishing the reserve for life-contingent contract benefits. These assumptions, which for traditional life insurance are applied using the net level premium method, include provisions for 11 adverse deviation and generally vary by such characteristics as type of coverage, year of issue and policy duration. Future investment yield assumptions are determined at the time the policy is issued based upon prevailing investment yields as well as estimated reinvestment yields. Mortality, morbidity and policy termination assumptions are based on our experience and industry experience prevailing at the time the policies are issued. Expense assumptions include the estimated effects of inflation and expenses to be incurred beyond the premium-paying period. For further discussion of these policies see Note 8 of the consolidated financial statements and the Forward-looking Statements and Risk Factors section of the MD&A. OPERATIONS OVERVIEW AND STRATEGY We are a major provider of life insurance, retirement and investment products to individual and institutional customers. Our mission is to assist financial services professionals in meeting their clients' financial protection, savings and retirement needs by providing top-tier products delivered with reliable and efficient service. We will pursue the following to grow our current business profitably: maintain and develop focused, top-tier products; deepen distribution partner relationships; improve our cost structure; and advance our systematic risk management program. We also leverage the strength of the Allstate brand name across products and distribution channels. Our individual retail product line includes a wide variety of products designed to meet the financial protection, savings and retirement needs of our customers. Individual retail products include traditional life, interest-sensitive life, accident and health insurance, variable life, long-term care insurance, variable and fixed annuities and funding agreements backing retail medium-term notes ("RMTNs"). Individual retail products are sold through a variety of distribution channels including Allstate exclusive agencies, independent agents (including master brokerage agencies), and financial service firms such as banks, broker/dealers and specialized structured settlement brokers. Our institutional product line consists primarily of funding agreements sold to unaffiliated trusts that use them to back medium-term notes issued to institutional and individual investors. PREMIUMS AND CONTRACT CHARGES Premiums represent revenues generated from traditional life, immediate annuities with life contingencies, accident and health and other insurance products that have significant mortality or morbidity risk. Contract charges are revenues generated from interest-sensitive life, variable annuities, fixed annuities and institutional products for which deposits are classified as contractholder funds or separate accounts liabilities. Contract charges are assessed against the contractholder account values for maintenance, administration, cost of insurance and surrender prior to contractually specified dates. As a result, changes in contractholder funds and separate accounts liabilities are considered in the evaluation of growth and as indicators of future levels of revenues. The following table summarizes premiums and contract charges by product.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ PREMIUMS Traditional life $ 321 $ 388 $ 403 Immediate annuities with life contingencies 316 413 416 Other - 158 204 ------------ ------------ ------------ TOTAL PREMIUMS 637 959 1,023 CONTRACT CHARGES Interest-sensitive life 663 621 603 Fixed annuities 52 37 32 Variable annuities 246 206 212 Institutional products - 8 6 ------------ ------------ ------------ TOTAL CONTRACT CHARGES 961 872 853 ------------ ------------ ------------ TOTAL PREMIUMS AND CONTRACT CHARGES $ 1,598 $ 1,831 $ 1,876 ============ ============ ============
12 The following table summarizes premiums and contract charges by distribution channel.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ PREMIUMS Allstate agencies $ 273 $ 226 $ 229 Specialized brokers 243 390 415 Independent agents 70 60 52 Direct marketing 51 283 327 ------------ ------------ ------------ TOTAL PREMIUMS 637 959 1,023 CONTRACT CHARGES Allstate agencies 462 440 429 Specialized brokers 27 30 25 Independent agents 235 212 202 Banks 35 15 14 Broker dealers 199 172 183 Direct marketing 3 3 - ------------ ------------ ------------ TOTAL CONTRACT CHARGES 961 872 853 ------------ ------------ ------------ TOTAL PREMIUMS AND CONTRACT CHARGES $ 1,598 $ 1,831 $ 1,876 ============ ============ ============
Total premiums decreased 33.6% in 2004 compared to 2003. The decrease was primarily due to the disposal of substantially all of our direct response distribution business, which resulted in lower other premiums and traditional life premiums. Additionally, 2004 reflects lower premiums on immediate annuities with life contingencies as underwriting actions taken in 2003 reduced the maximum premium received on individual contracts sold. Total premiums decreased 6.3% in 2003 compared to 2002. The decrease was primarily the result of the discontinuance of the majority of our direct response business in 2003, and lower traditional life and immediate annuity premium. Contract charges increased 10.2% in 2004 compared to 2003. The increase was primarily due to higher contract charges on interest-sensitive life and variable annuities. The increase in the interest-sensitive life contract charges was attributable to in-force business growth resulting from deposits and credited interest more than offsetting contract charges, surrenders and benefits. Higher variable annuity contract charges were the result of increased average account values during 2004, reflecting positive investment results during 2003 and 2004. Variable annuity contract charges, as a percent of average separate account values, increased to 175 basis points in 2004 from 166 basis points in 2003 driven by increases in fees charged for our variable annuity benefits on the Allstate Advisor product in addition to a higher percentage of our in-force contracts providing these benefits. Contract charges increased 2.2% in 2003 compared to 2002. The slight increase was the result of higher interest-sensitive life contract charges resulting from in-force business growth, partially offset by lower variable annuity contract charges on lower average variable annuity account balances during the period. Variable annuity contract charges, as a percent of average separate account values, increased to 166 basis points in 2003 from 163 basis points in 2002 as a result of increases in benefit rider fee rates and utilization by contractholders. 13 CONTRACTHOLDER FUNDS represent interest-bearing liabilities arising from the sale of individual and institutional products, such as interest-sensitive life, fixed annuities, and funding agreements. The balance of contractholder funds is equal to the cumulative deposits received and interest credited to the contractholder less cumulative contract maturities, benefits, surrenders, withdrawals and contract charges for mortality or administrative expenses. The following table shows the changes in contractholder funds.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ CONTRACTHOLDER FUNDS, BEGINNING BALANCE $ 44,914 $ 38,858 $ 32,301 Impact of adoption of SOP 03-1(1) 421 - - DEPOSITS Fixed annuities (immediate and deferred) 7,319 5,263 4,965 Retail funding agreements 85 - - Institutional products (primarily funding agreements) 3,902 2,713 1,873 Interest-sensitive life 1,275 972 867 Variable annuity and life deposits allocated to fixed accounts 495 893 1,212 ------------ ------------ ------------ TOTAL DEPOSITS 13,076 9,841 8,917 INTEREST CREDITED 1,912 1,764 1,691 MATURITIES, BENEFITS, WITHDRAWALS AND OTHER ADJUSTMENTS Maturities of institutional products (2,518) (2,163) (1,056) Benefits (714) (492) (429) Surrenders and partial withdrawals (2,718) (2,200) (2,093) Contract charges (593) (561) (520) Net transfers to separate accounts (412) (416) (474) Fair value adjustments for institutional products 45 131 363 Other adjustments (2) 526 152 158 ------------ ------------ ------------ TOTAL MATURITIES, BENEFITS, WITHDRAWALS AND OTHER ADJUSTMENTS (6,384) (5,549) (4,051) ------------ ------------ ------------ CONTRACTHOLDER FUNDS, ENDING BALANCE $ 53,939 $ 44,914 $ 38,858 ============ ============ ============
(1) The increase in contractholder funds due to the adoption of SOP 03-1 reflects the reclassification of certain products previously included as a component of separate accounts to contractholder funds, the reclassification of deferred sales inducements ("DSI") from contractholder funds to other assets and the establishment of reserves for certain liabilities that are primarily related to income and death benefit guarantees provided under fixed annuity, variable annuity and interest-sensitive life contracts. (2) In 2004, other adjustments includes an increase to contractholder funds of $379 million and $93 million as a result of reinsurance assumed transactions with American Heritage Life Insurance Company and Columbia Universal Life Insurance Company, respectively (see Note 5 to the Consolidated Financial Statements). Contractholder deposits increased 32.9% in 2004 compared to 2003 due primarily to greater issuances of fixed annuities, interest-sensitive life policies and retail and institutional funding agreements. These deposits led to an increase in average contractholder funds, excluding the impact of adopting SOP 03-1, of 17.5% in 2004 compared to 2003. Fixed annuity deposits increased 39.1% in 2004 compared to 2003 due to strong consumer demand, competitive pricing and effective distribution efforts in our bank channel. Institutional product deposits increased 43.8% in 2004 compared to 2003, largely due to favorable market conditions for our funding agreements and the broadening of our customer base through the development and launch of our new Securities and Exchange Commission ("SEC") registered program in the second quarter of 2004 and our new registered RMTN program in the fourth quarter. The registered programs 14 generated $1.74 billion of new funding agreement deposits during the year including $85 million in RMTN deposits. Benefits, surrenders and partial withdrawals increased 27.5% in 2004 compared to 2003 reflecting a withdrawal rate of 9.8% for 2004 based on the beginning of period contractholder funds balance excluding institutional product reserves. This compares to a withdrawal rate of 9.0% and 10.2% for 2003 and 2002 respectively. Surrenders and withdrawals may vary with changes in interest rates and equity market conditions and the aging of our in-force contracts. Contractholder deposits increased 10.4% in 2003 compared to 2002, and average contractholder funds increased 17.7% in 2003 compared to 2002, due to significant increases in institutional product and fixed annuity deposits in 2003. Fixed annuity deposits increased 6.0% over 2002 due to competitive pricing and our decision to maintain a market presence despite a challenging interest rate environment. Institutional products deposits increased 44.8% largely due to our assessment of market opportunities. SEPARATE ACCOUNTS LIABILITIES represent contractholders' claims to the related separate accounts assets. Separate accounts liabilities primarily arise from the sale of variable annuity contracts and variable life insurance policies. The following table shows the changes in separate accounts liabilities.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ SEPARATE ACCOUNTS LIABILITIES, BEGINNING BALANCE $ 13,425 $ 11,125 $ 13,587 Impact of adoption of SOP 03-1(1) (204) - - Variable annuity and life deposits 1,763 2,284 2,432 Variable annuity and life deposits allocated to fixed accounts (495) (893) (1,212) ------------ ------------ ------------ Net deposits 1,268 1,391 1,220 Investment results 1,348 2,393 (2,167) Contract charges (256) (220) (212) Net transfers from fixed accounts 412 416 474 Surrenders and benefits (1,616) (1,680) (1,777) ------------ ------------ ------------ SEPARATE ACCOUNTS LIABILITIES, ENDING BALANCE $ 14,377 $ 13,425 $ 11,125 ============ ============ ============
(1) The decrease in separate accounts due to the adoption of SOP 03-1 reflects the reclassification of certain products previously included as a component of separate accounts to contractholder funds. Separate accounts liabilities, excluding the impact of adopting SOP 03-1, increased $1.16 billion during 2004. The increase was primarily attributable to positive investment results. Net deposits and transfers from fixed accounts were mostly offset by surrenders and benefits. Variable annuity contractholders often allocate a significant portion of their initial variable annuity contract deposit into a fixed rate investment option. The level of this activity is reflected above in the deposits allocated to fixed accounts, while all other transfer activity between the fixed and separate accounts investment options is reflected in net transfers from fixed accounts. The liability for the fixed portion of variable annuity contracts is reflected in contractholder funds. Separate accounts liabilities increased $2.30 billion during 2003 compared to 2002 reflecting a significant improvement in investment results and net deposits, partially offset by surrenders and benefits. The increase in the variable annuity net deposits in 2003 resulted from the increasing attractiveness of the separate accounts equity investment funds following improved equity market performance and the introduction of the multi-manager Allstate(R) Advisor variable annuity product. NET INVESTMENT INCOME increased 5.8% in 2004 compared to 2003 and 3.5% in 2003 compared to 2002. The increase in both periods was the result of the effect of higher portfolio balances, partially offset by lower portfolio yields. Higher portfolio balances resulted from the investment of cash flows from operating and financing activities related primarily to deposits from fixed annuities and interest-sensitive life policies and institutional funding agreements. Investment balances as of December 31, 2004, increased 16.2% from 15 December 31, 2003 and increased 13.9% as of December 31, 2003 compared to December 31, 2002. The lower portfolio yields were primarily due to purchases, including reinvestments, of fixed income securities with yields lower than the current portfolio average. NET INCOME analysis is presented in the following table.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ Premiums $ 637 $ 959 $ 1,023 Contract charges 961 872 853 Net investment income 3,260 3,082 2,978 Periodic settlements and accruals on non-hedge derivative instruments (1) 49 23 5 Contract benefits (1,359) (1,595) (1,543) Interest credited to contractholder funds(2) (1,878) (1,764) (1,691) ------------ ------------ ------------ Gross margin 1,670 1,577 1,625 Amortization of DAC and DSI (441) (433) (416) Operating costs and expenses (462) (493) (475) Income tax expense (265) (233) (209) Realized capital gains and losses, after-tax (8) (54) (274) DAC and DSI amortization relating to realized capital gains and losses, after-tax (89) (30) (1) Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax (32) (15) (3) Loss on disposition of operations, after-tax (17) (28) (2) Cumulative effect of change in accounting principle, after-tax (175) (13) -- ------------ ------------ ------------ NET INCOME $ 181 $ 278 $ 245 ============ ============ ============
(1) Periodic settlements and accruals on non-hedge derivative instruments are reflected as a component of realized capital gains and losses on the Consolidated Statements of Operations and Comprehensive Income. (2) Beginning in 2004, amortization of DSI is excluded from interest credited to contractholder funds for purposes of calculating gross margin. Amortization of DSI totaled $45 million in 2004. Prior periods have not been restated. GROSS MARGIN, a non-GAAP measure, represents premiums and contract charges and net investment income, less contract benefits and interest credited to contractholder funds. We use gross margin as a component of our evaluation of the profitability of the life insurance and financial product portfolio. Additionally, for many of our products, including fixed annuities, variable life and annuities, and interest-sensitive life insurance, the amortization of DAC and DSI is determined based on actual and expected gross margin. Gross margin is comprised of four components that are utilized to further analyze the business: investment margin, benefit margin, maintenance charges and surrender charges. We believe gross margin and its components are useful to investors because they allow for the evaluation of income components separately and in the aggregate when reviewing performance. Gross margin, investment margin and benefit margin should not be considered as a substitute for net income and do not reflect the overall profitability of the business. Net income is the GAAP measure that is most directly comparable to these margins. Gross margin is reconciled to GAAP net income in the table above. 16 The components of gross margin are reconciled to the corresponding financial statement line items in the following table.
2004 ------------------------------------------------------------------------ INVESTMENT BENEFIT MAINTENANCE SURRENDER GROSS MARGIN MARGIN CHARGES CHARGES MARGIN ------------ ------------ ------------ ------------ ------------ (IN MILLIONS) Premiums $ -- $ 637 $ -- $ -- $ 637 Contract charges -- 507 380 74 961 Net investment income 3,260 -- -- -- 3,260 Periodic settlements and accruals on non-hedge derivative instruments (1) 49 -- -- -- 49 Contract benefits (530) (829) -- -- (1,359) Interest credited to contractholder funds (2) (1,878) -- -- -- (1,878) ------------ ------------ ------------ ------------ ------------ $ 901 $ 315 $ 380 $ 74 $ 1,670 ============ ============ ============ ============ ============ 2003 ------------------------------------------------------------------------ INVESTMENT BENEFIT MAINTENANCE SURRENDER GROSS MARGIN MARGIN CHARGES CHARGES MARGIN ------------ ------------ ------------ ------------ ------------ (IN MILLIONS) Premiums $ -- $ 959 $ -- $ -- $ 959 Contract charges -- 465 328 79 872 Net investment income 3,082 -- -- -- 3,082 Periodic settlements and accruals on non-hedge derivative instruments (1) 23 -- -- -- 23 Contract benefits (517) (1,078) -- -- (1,595) Interest credited to contractholder funds (1,764) -- -- -- (1,764) ------------ ------------ ------------ ------------ ------------ $ 824 $ 346 $ 328 $ 79 $ 1,577 ============ ============ ============ ============ ============ 2002 ------------------------------------------------------------------------ INVESTMENT BENEFIT MAINTENANCE SURRENDER GROSS MARGIN MARGIN CHARGES CHARGES MARGIN ------------ ------------ ------------ ------------ ------------ (IN MILLIONS) Premiums $ -- $ 1,023 $ -- $ -- $ 1,023 Contract charges -- 447 331 75 853 Net investment income 2,978 -- -- -- 2,978 Periodic settlements and accruals on non-hedge derivative instruments (1) 5 -- -- -- 5 Contract benefits (494) (1,049) -- -- (1,543) Interest credited to contractholder funds (1,691) -- -- -- (1,691) ------------ ------------ ------------ ------------ ------------ $ 798 $ 421 $ 331 $ 75 $ 1,625 ============ ============ ============ ============ ============
(1) Periodic settlements and accruals on non-hedge derivative instruments are reflected as a component of realized capital gains and losses on the Consolidated Statements of Operations and Comprehensive Income. (2) Beginning in 2004, amortization of DSI is excluded from interest credited to contractholder funds for purposes of calculating gross margin. Amortization of DSI totaled $45 million for the year ended December 31, 2004. Prior periods have not been restated. 17 Gross margin increased 5.9% in 2004 compared to 2003. The increase was attributable to increased investment margin and higher maintenance charges, partially offset by lower benefit margin. Gross margin declined 3.0% in 2003 compared to 2002 as an increased investment margin was more than offset by lower benefit margin. INVESTMENT MARGIN is a component of gross margin, both of which are non-GAAP measures. Investment margin represents the excess of net investment income over interest credited to contractholder funds and the implied interest on life-contingent immediate annuities included in the reserve for life-contingent contract benefits. We use investment margin to evaluate our profitability related to the difference between investment returns on assets supporting certain products and amounts credited to customers ("spread") during a fiscal period. Investment margin by product group is shown in the following table.
(IN MILLIONS) 2004 2003 2002 --------- --------- --------- Annuities $ 620 $ 546 $ 505 Life insurance 160 171 186 Institutional products 121 107 107 --------- --------- --------- Total investment margin $ 901 $ 824 $ 798 ========= ========= =========
Investment margin increased 9.3% in 2004 compared to 2003 and increased 3.3% in 2003 compared to 2002. Both increases were primarily due to higher contractholder funds and actions to reduce crediting rates, partially offset by lower portfolio yields. The difference between the weighted average crediting rate and the average guaranteed rate on interest-sensitive life and deferred annuities, excluding market value adjusted annuities and equity-indexed annuities, was 52 basis points as of December 31, 2004 compared with 70 basis points as of December 31, 2003 and 140 basis points as of December 31, 2002. The crediting rates on approximately 62% of these contracts were at the minimum guaranteed rate at December 31, 2004. The following table summarizes the annualized weighted average investment yield, interest crediting rates and investment spreads during 2004, 2003 and 2002.
WEIGHTED AVERAGE WEIGHTED AVERAGE WEIGHTED AVERAGE INVESTMENT YIELD INTEREST CREDITING RATE INVESTMENT SPREADS -------------------- ----------------------- -------------------- 2004 2003 2002 2004 2003 2002 2004 2003 2002 ---- ---- ---- ---- ---- ---- ---- ---- ---- Interest-sensitive life 6.4% 6.9% 7.2% 4.8% 4.9% 5.1% 1.6% 2.0% 2.1% Fixed annuities - deferred annuities 5.8 6.4 7.1 4.1 4.6 5.2 1.7 1.8 1.9 Fixed annuities - immediate annuities with and without life contingencies 7.6 7.9 8.2 6.8 7.1 7.2 0.8 0.8 1.0 Institutional 3.1 3.5 4.3 2.1 2.5 3.4 1.0 1.0 0.9 Investments supporting capital, traditional life and other products 7.0 6.6 7.1 N/A N/A N/A N/A N/A N/A
18 The following table summarizes the liabilities as of December 31 for these contracts and policies.
(IN MILLIONS) 2004 2003 2002 ------------ ------------ ------------ Fixed annuities - immediate annuities with life contingencies $ 7,713 $ 7,433 $ 7,024 Other life contingent contracts and other 3,490 3,047 2,722 ------------ ------------ ------------ Reserve for life-contingent contracts $ 11,203 $ 10,480 $ 9,746 ============ ============ ============ Interest-sensitive life $ 7,397 $ 6,459 $ 6,037 Fixed annuities - deferred annuities 31,347 25,669 21,231 Fixed annuities - immediate annuities without life contingencies 3,243 2,855 2,550 Institutional 11,279 9,379 8,613 Market value adjustments related to derivative instruments and other 673 552 427 ------------ ------------ ------------ Contractholder funds $ 53,939 $ 44,914 $ 38,858 ============ ============ ============
BENEFIT MARGIN is a component of gross margin, both of which are non-GAAP measures. Benefit margin represents life and life-contingent immediate annuity premiums and cost of insurance contract charges less contract benefits. Benefit margin excludes the implied interest on life-contingent immediate annuities, which is included in the calculation of investment margin, and mortality charges on variable annuities, which are included as a component of maintenance charges. We use the benefit margin to evaluate our underwriting performance, as it reflects the profitability of our products with respect to mortality or morbidity risk during a fiscal period. Benefit margin by product group is shown in the following table.
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Life insurance $ 400 $ 458 $ 488 Annuities (85) (112) (67) ---------- ---------- ---------- Total benefit margin $ 315 $ 346 $ 421 ========== ========== ==========
Benefit margin decreased 9.0% in 2004 compared to 2003. This decline was primarily the result of the disposal of substantially all of our direct response distribution business and unfavorable mortality experience on life-contingent immediate annuities, partially offset by an improved benefit margin on life insurance products and lower contract benefits related to guaranteed minimum death benefits ("GMDBs") on variable annuities. As required by SOP 03-1, as of January 1, 2004, a reserve was established for benefits provided for under variable annuities and secondary guarantees on interest-sensitive life insurance and certain fixed annuity contracts. For variable annuities, the reserve includes GMDBs and guaranteed minimum income benefits ("GMIBs"). In previous periods, GMDBs were expensed as paid and no costs were recognizable for GMIBs or other guarantees. Under the SOP, we anticipate that the benefit margin will be less volatile, as contract benefit expense pertaining to product guarantees will be proportionate to the related revenue rather than cash payments made during the period. Included in the benefit margin for 2004 are additions to these secondary product guarantee reserves of $46 million for variable annuities, net of reinsurance and hedging gains and losses and $3 million for fixed annuities and interest-sensitive life policies. Included in the benefit margin for 2003 are GMDB payments of $83 million, net of reinsurance, hedging gains and losses and other contractual arrangements. For further explanation of the impacts of the adoption of this accounting guidance, see Note 2 to the Consolidated Financial Statements. Benefit margin was $346 million in 2003, reflecting a $75 million or 17.8% decline compared to 2002. An increase in GMDBs on variable annuity contracts in 2003 compared to 2002 represents $30 million of the $75 million decline. The remainder was due to a larger number of life claims in the first quarter of 2003, poor mortality results on certain closed blocks of business and the effect of the discontinuance of direct response non-life credit insurance, partially offset by higher mortality margin from growth of interest-sensitive life. In 2003, GMDB payments were $83 million, net of reinsurance, hedging results and other contractual 19 arrangements ("net GMDB payments"), compared to $53 million in 2002. While 2003 net GMDB payments were higher than in 2002, improved equity market performance during 2003 resulted in sequential quarterly reductions in gross GMDB payments. Direct response non-life credit insurance generated a benefit margin of $2 million and $7 million in 2003 and 2002, respectively. AMORTIZATION OF DAC AND DSI increased 1.8% during 2004 compared to 2003. The higher amortization is reflective of increased gross margins on fixed and variable annuities. In 2003, amortization of DAC and DSI included an acceleration of DAC amortization (commonly referred to as "DAC unlocking") totaling $89 million and $37 million of DAC amortization on the direct response distribution business sold in 2004. The adoption of SOP 03-1 required a new modeling approach for estimating expected future gross profits that are used when determining the amortization of DAC. Because of this new modeling approach, effective January 1, 2004, the variable annuity DAC and DSI assets were reduced by $124 million. This reduction was recognized as a component of cumulative effect of a change in accounting principle. Amortization of DAC increased 4.1% during 2003 compared to 2002. The increase was primarily due to in-force business growth, partially offset by decreased amortization from lower gross margins on variable annuities and certain fixed annuities. Net DAC unlocking totaled $89 million and $94 million in 2003 and 2002. We performed our annual comprehensive evaluation of DAC assumptions in the first quarter of 2003 and concluded that, due to sustained poor performance of the equity markets coupled with an expectation of moderate future performance due to continuing weakness in the U.S. economy and uncertainty in the geopolitical environment, it was no longer reasonably possible that variable annuity fund returns would revert to the expected long-term mean within the time horizon used in our reversion to the mean model. The changes in the DAC asset are summarized in the following tables. (IN MILLIONS)
BEGINNING BALANCE IMPACT OF IMPACT OF DEC. 31, ADOPTION OF DISPOSAL ACQUISITION 2003 SOP 03-1 (2) OF DR REINSURANCE (4) COSTS DEFERRED -------------- -------------- -------------- -------------- -------------- Traditional life $ 689 $ -- $ (145) $ 9 $ 69 Interest-sensitive life 1,221 -- -- 26 190 Variable annuities 766 (143) -- -- 123 Investment contracts 446 (1) -- 5 429 Other 80 -- (93) -- 17 -------------- -------------- -------------- -------------- -------------- Total $ 3,202 $ (144) $ (238) $ 40 $ 828 ============== ============== ============== ============== ============== AMORTIZATION (ACCELERATION) EFFECT OF ENDING AMORTIZATION DECELERATION UNREALIZED BALANCE CHARGED TO CHARGED TO CAPITAL GAINS DEC. 31, INCOME (3) INCOME (1) AND LOSSES 2004 -------------- -------------- -------------- -------------- Traditional life $ (58) $ -- $ -- $ 564 Interest-sensitive life (120) 67 (4) 1,380 Variable annuities (134) -- 16 628 Investment contracts (230) (59) 10 600 Other -- -- -- 4 -------------- -------------- -------------- -------------- Total $ (542) $ 8 $ 22 $ 3,176 ============== ============== ============== ==============
20 (IN MILLIONS)
AMORTIZATION BEGINNING (ACCELERATION) EFFECT OF ENDING BALANCE AMORTIZATION DECELERATION UNREALIZED BALANCE DECEMBER 31, ACQUISITION COSTS CHARGED TO CHARGED TO CAPITAL GAINS AND DECEMBER 31, 2002 DEFERRED INCOME (3) INCOME (1) LOSSES 2003 -------------- ------------------ -------------- -------------- ------------------ -------------- Traditional life $ 677 $ 78 $ (66) $ -- $ -- $ 689 Interest-sensitive life 1,133 182 (124) 16 14 1,221 Variable annuities 834 143 (36) (124) (51) 766 Investment contracts 183 314 (141) 19 71 446 Other 88 15 (23) -- -- 80 -------------- ------------------ -------------- -------------- ------------------ -------------- Total $ 2,915 $ 732 $ (390) $ (89) $ 34 $ 3,202 ============== ================== ============== ============== ================== ==============
(1) Included as a component of Amortization of DAC on the Consolidated Statements of Operations and Comprehensive Income. (2) The impact of adoption of SOP 03-1 includes a write-down in variable annuity DAC of $108 million, the reclassification of DSI from DAC to other assets resulting in a decrease to DAC of $44 million, and an increase to DAC of $8 million for an adjustment to the effect of unrealized capital gains and losses. (3) The amortization of DAC for interest-sensitive life, variable annuities and investment contracts is proportionate to the recognition of actual gross profits, which include realized capital gains and losses. The increase in amortization in 2004 compared to 2003 was due in part to the effect of realized capital gains and losses that were in excess of those utilized in the determination of EGP. Amortization related to realized capital gains and losses was $120 million and $46 million in 2004 and 2003, respectively. Future amortization will be affected by the recognition of actual realized capital gains and losses to the extent that they differ from those utilized in the determination of EGP. (4) The DAC balance was increased $40 million during 2004 as a result of certain reinsurance transactions. In 2004, ALIC entered into a reinsurance agreement with American Heritage Life Insurance Company, an affiliate of the Company, whereby certain interest-sensitive life and fixed annuity business was assumed by ALIC. In addition, in 2004, an existing reinsurance agreement between ALIC and Columbia Universal Life Insurance Company, a former affiliate of the Company, was changed from modified coinsurance to coinsurance resulting in an increase in traditional life and interest-sensitive life DAC. OPERATING COSTS AND EXPENSES decreased 6.3% in 2004 compared to 2003 and increased 3.8% in 2003 compared to 2002. The following table summarizes operating costs and expenses.
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Non-deferrable acquisition costs $ 146 $ 169 $ 136 Other operating costs and expenses 316 324 339 ---------- ---------- ---------- Total operating costs and expenses $ 462 $ 493 $ 475 ========== ========== ==========
The decline in total operating costs and expenses in 2004 compared to 2003 was primarily attributable to the disposal of substantially all of our direct response distribution business. Excluding the impact of the disposition, non-deferrable acquisition costs increased due to higher non-deferrable renewal commissions; and taxes, licenses and fees. For other operating costs and expenses, the decline due to the disposition was partially offset by higher technology and employee related expenses. The increase in total operating costs and expenses in 2003 compared to 2002 was primarily due to higher non-deferrable commissions. Other operating costs and expenses in 2003 compared to 2002 decreased as higher employee benefit and technology related costs were more than offset by lower litigation expense. REINSURANCE CEDED We enter into reinsurance agreements with unaffiliated carriers to limit our risk of mortality losses. As of December 31, 2004 and 2003, 50% and 46%, respectively, of our face amount of life insurance in force is reinsured. In 2004, for certain term life insurance policies, we ceded 25-100% of the mortality risk depending on the length of the term and policy premium guarantees. Comparatively, in 2003, mortality risk ceded on certain term life insurance policies was in the range of 60-100%, depending on the length of the term and policy premium guarantees. Additionally, we cede 100% of the morbidity 21 risk on our long-term care contracts. Since 1998, we have ceded the mortality risk on new life contracts that exceed $2 million per individual, whereas prior to 1998, we ceded mortality risk in excess of specific amounts up to $1 million per life for individual coverage. Also, on certain in-force variable annuity contracts we cede 100% of the mortality and certain other risks related to product features. We retain primary liability as a direct insurer for all risks ceded to reinsurers. The impacts of reinsurance on our reserve for life-contingent contract benefits at December 31, are summarized in the following table.
REINSURANCE RECOVERABLE ON PAID (IN MILLIONS) AND UNPAID CLAIMS, NET ----------------------------------- 2004 2003 ---- ---- Life insurance(1) $ 1,004 $ 823 Long-term care 238 161 Other(1) 265 201 --------------- --------------- Total $ 1,507 $ 1,185 =============== ===============
(1) As of December 31, 2004, life insurance and other include $52 million and $72 million, respectively, related to the disposal of substantially all of our direct response distribution business. Estimating amounts of reinsurance recoverables is impacted by the uncertainties involved in the establishment of reserves. Developments in the insurance industry have led to a decline in the financial strength of some of our reinsurance carriers, causing amounts recoverable from them to be considered a higher risk. There has also been consolidation activity between reinsurers in the industry, which has resulted in reinsurance risk across the industry to be concentrated among fewer companies. As a result, we have increased our percentage of underwriting retention of new term life insurance policies by approximately 20-30% on average depending on product mix. Our reinsurance recoverables, summarized by the reinsurers' Standard & Poor's financial strength ratings as of December 31, are shown in the following table. In certain cases, these ratings refer to the financial strength of the affiliated group or parent company of the reinsurer.
(IN MILLIONS) 2004 2003 ------------------------ ------------------------ REINSURANCE REINSURANCE RECOVERABLE % RECOVERABLE % ----------- --- ----------- --- AAA $ 21 1.4% $ 21 1.8% AA+ 90 6.0 - - AA 369 24.5 408 34.4 AA- 291 19.3 265 22.4 A+ 319 21.1 283 23.9 A - - 1 - A-(1) 117 7.8 168 14.2 Other(1) 300 19.9 39 3.3 ----------- ----- ----------- ----- Total $ 1,507 100.0% $ 1,185 100.0% =========== ===== =========== =====
(1) As of December 31, 2004, the A- and other categories include $51 million and $118 million, respectively, related to the disposal of substantially all of our direct response distribution business. The amount included as a component of the other category reflects two of three unrelated third party purchasers of the business for which Standard and Poor's does not rate. These two insurers are rated A+ (Superior) and A (Excellent) by A.M. Best. Furthermore, the other category, at December 31, 2004, includes $184 million related to the reinsurance recoverables of acquired entities, of which $176 million is collateralized by a reinsurance trust. 22 Our reinsurance recoverables, summarized by reinsurer as of December 31, are shown in the following table.
S&P FINANCIAL REINSURANCE STRENGTH RECOVERABLE ON PAID (IN MILLIONS) RATING AND UNPAID CLAIMS ------ ----------------- 2004 2003 ---- ---- Employers Reassurance Corporation A+ $ 246 $ 167 RGA Reinsurance Company AA- 229 72 Paul Revere Life Insurance Company BBB+ 155 160 Transamerica Life Group AA 145 116 Swiss Re Life and Health America, Inc. AA 143 133 Scottish Re Group A- 111 - Investors Partner Life Insurance Company AA+ 90 92 Munich American Reassurance A+ 72 63 American Health & Life Insurance Co. N/A (A+ A.M. Best Rating) 60 9 Security Life of Denver AA 59 58 Triton Insurance Company N/A (A A.M. Best Rating) 58 - Lincoln National Life Insurance AA- 52 48 Other (1) 87 267 ----------- ---------- Total $ 1,507 $ 1,185 =========== ==========
(1) As of December 31, 2004, the other category includes $52 million of recoverables due from reinsurers with an investment grade credit rating from S&P. We continuously monitor the creditworthiness of reinsurers in order to determine our risk of recoverability on an individual and aggregate basis, and a provision for uncollectible reinsurance is recorded if needed. No amounts have been deemed unrecoverable in the three-years ended December 31, 2004. ALIC's insurance subsidiaries are domiciled in Illinois, New York, Arizona and Nebraska. Except for those domiciled in New York, ALIC has 100% intercompany reinsurance agreements in place with most of its domestic insurance subsidiaries. With the exception of Allstate Life Insurance Company of New York, which retains substantially all of its business up to its per life limit, only invested assets supporting capital and relating to Separate Accounts remain in these subsidiaries. All significant intercompany transactions have been eliminated in consolidation. OUTLOOK - - Our ability to grow our investment margin depends upon maintaining sufficient spreads between investment yields and interest crediting rates, and growing the amount of business in force. As interest rates rise, we expect a gradual increase in investment yields. The amount by which these higher yields will increase our investment margin depends upon the amount and pace at which we reset interest-crediting rates, which could be influenced by market conditions and the actions of our policyholders. A significant and sudden increase in interest rates could cause policyholders to exercise surrender provisions in their policies that might cause investment margins to decline. As a result, growth in our investment margin from net new business activity could be partially offset by compression in our in-force investment margins. - - If equity markets perform at historical norms, we expect to see positive growth in our variable annuity gross margins from increased revenue. However, improvements or deteriorations in our variable annuity gross margins from changes in equity market performance or policyholder retention creates a proportional increase or decrease in amortization of variable annuity DAC, which will offset a significant portion of the changes in gross margins. 23 - - Market conditions beyond our control determine the availability and cost of the reinsurance we purchase. To eliminate some of these market concerns, we are expecting to retain more of our term life insurance mortality risk in 2005. This change will not have a discernable effect on our net income in the short-term, but will provide the foundation to drive increased long-term growth in our life insurance business. Our mortality margins will also be more volatile in the future as we retain and manage more of our mortality risk, which will require increased statutory capital. INVESTMENTS An important component of our financial results is the return on our investment portfolio. The investment portfolio is managed based upon the nature of the business and its corresponding liability structure. OVERVIEW AND STRATEGY The investment strategy focuses on the need for risk-adjusted spread on the underlying liabilities while maximizing return on capital. We believe investment spread is maximized by selecting assets that perform favorably on a long-term basis and by disposing of certain assets to minimize the effect of downgrades and defaults. We believe this strategy maintains the investment margin necessary to sustain income over time. The portfolio management approach employs a combination of recognized market, analytical and proprietary modeling, including a strategic asset allocation model, as the primary basis for the allocation of interest sensitive, illiquid and credit assets as well as for determining overall below investment grade exposure and diversification requirements. Within the targets set by the strategic asset allocation model, tactical investment decisions are made in consideration of prevailing market conditions. Portfolio reviews, which include identifying securities that are other than temporarily impaired, are conducted regularly. For more information, see the Portfolio Monitoring section of the MD&A. PORTFOLIO COMPOSITION The composition of the investment portfolio at December 31, 2004 is presented in the table below. Also see Notes 2 and 6 to the consolidated financial statements for investment accounting policies and additional information.
PERCENT (IN MILLIONS) TO TOTAL -------- Fixed income securities(1) $ 59,291 85.1% Equity securities 214 0.3 Mortgage loans 7,318 10.5 Short-term 1,440 2.1 Policy loans 722 1.0 Other 704 1.0 ---------- -------- Total $ 69,689 100.0% ========== ========
(1) Fixed income securities are carried at fair value. Amortized cost basis for these securities was $55.96 billion. Investments increased to $69.69 billion at December 31, 2004, from $59.99 billion at December 31, 2003. The increase in investments was primarily due to positive cash flows from operating and financing activities and increased funds associated with securities lending. Investment balances related to collateral increased to $2.93 billion at December 31, 2004, from $1.92 billion at December 31, 2003. We use different methodologies to estimate the fair value of publicly and non-publicly traded marketable investment securities and exchange traded and non-exchange traded derivative contracts. For a discussion of these methods, see the Application of Critical Accounting Policies section of the MD&A. 24 The following table shows total investments categorized by the method used to determine fair value at December 31, 2004.
DERIVATIVE INVESTMENTS CONTRACTS ----------------------- ---------- (IN MILLIONS) FAIR PERCENT FAIR VALUE TO TOTAL VALUE ---------- ---------- ---------- Value based on independent market quotations $ 47,671 68.4% $ 58 Value based on models and other valuation methods 12,679 18.2 662 Mortgage loans, policy loans, certain limited partnership investments, valued at cost, amortized cost and the equity method 9,339 13.4 ---------- ---------- ---------- Total $ 69,689 100.0% $ 720 ========== ========== ==========
FIXED INCOME SECURITIES See Note 6 of the consolidated financial statements for a table showing the amortized cost, unrealized gains, unrealized losses and fair value for each type of fixed income security for the years ended December 31, 2004 and 2003. Municipal bonds, including tax-exempt and taxable securities, totaled $3.32 billion and 100.0% were rated investment grade at December 31, 2004. Approximately 48.8% of the municipal bond portfolio was insured by six bond insurers and accordingly have a rating of Aaa or Aa. The municipal bond portfolio at December 31, 2004 consisted of approximately 223 issues from approximately 176 issuers. The largest exposure to a single issuer was less than 5.4% of the municipal bond portfolio. Corporate entities were the ultimate obligors of approximately 26.2% of the municipal bond portfolio. Corporate bonds totaled $34.21 billion and 90.1% were rated investment grade at December 31, 2004. As of December 31, 2004, the portfolio contained $15.82 billion of privately placed corporate obligations, 46.2% of the total corporate obligations in the portfolio, compared with $14.33 billion at December 31, 2003. Privately placed securities that were rated investment grade totaled 87.9% at December 31, 2004. Approximately $13.84 billion or 87.5% of the privately placed corporate obligations consisted of fixed rate privately placed securities. The benefits of fixed rate privately placed securities when compared to publicly issued securities are generally higher yields, improved cash flow predictability through pro-rata sinking funds, and a combination of covenant and call protection features designed to better protect the holder against losses resulting from credit deterioration, reinvestment risk or fluctuations in interest rates. A disadvantage of fixed rate privately placed securities when compared to publicly issued securities is relatively reduced liquidity. Foreign government securities totaled $1.84 billion and 90.7% were rated investment grade at December 31, 2004. Mortgage-backed securities ("MBS") totaled $5.97 billion at December 31, 2004, all of which were investment grade. In our MBS portfolio, the credit risk associated with MBS is mitigated due to the fact that the portfolio consists primarily of securities that were issued by, or have underlying collateral that is guaranteed by, U.S. government agencies or U.S. government sponsored entities. The MBS portfolio is subject to interest rate risk since price volatility and the ultimate realized yield are affected by the rate of prepayment of the underlying mortgages. The current consistently low interest rate environment has resulted in prepayments, which have eroded the prepayment protection in this portfolio over recent years. Commercial mortgage-backed securities ("CMBS") totaled $6.20 billion at December 31, 2004. CMBS positions primarily represent pools of commercial mortgages, broadly diversified across property types and geographical area. The CMBS portfolio is subject to credit risk, but unlike other structured products, is generally not subject to prepayment risk. Due to protections within the underlying commercial mortgages, borrowers are restricted from prepaying their mortgages due to changes in interest rates. Credit defaults can result in credit directed prepayments. Approximately 82.3% of the CMBS portfolio had a Moody's rating of Aaa or a Standard & Poor's rating of AAA, the highest rating category, at December 31, 2004. Asset-backed securities ("ABS") totaled $4.35 billion at December 31, 2004. Our ABS portfolio is subject to credit and interest rate risk. Credit risk is managed by monitoring the performance of the collateral. In addition, many of the securities in the ABS portfolio are credit enhanced with features such as over-collateralization, subordinated debt, reserve funds, guarantees and/or insurance. Approximately 53.6% of the ABS portfolio had a Moody's rating of Aaa or a Standard & Poor's ("S&P") rating of AAA, 25 the highest rating category. A portion of the ABS portfolio is also subject to interest rate risk since, for example, price volatility and ultimate realized yield are affected by the rate of prepayment of the underlying assets. The ABS portfolio includes collateralized debt obligations and other bonds that are secured by a variety of asset types, predominately credit card receivables, home equity loans, and auto loans. At December 31, 2004, 93.7% of the consolidated fixed income securities portfolio was rated investment grade, which is defined as a security having a rating from The National Association of Insurance Commissioners ("NAIC") of 1 or 2; a rating of Aaa, Aa, A or Baa Moody's; a rating of AAA, AA, A or BBB from S&P, Fitch or Dominion; or a comparable internal rating if an externally provided rating is not available. The following table summarizes the credit quality of the fixed income securities portfolio at December 31, 2004. (IN MILLIONS)
NAIC MOODY'S FAIR PERCENT RATING EQUIVALENT VALUE TO TOTAL ------ ---------- ----- -------- 1 Aaa/Aa/A $ 39,062 65.9% 2 Baa 16,514 27.8 3 Ba 2,226 3.8 4 B 1,291 2.2 5 Caa or lower 137 0.2 6 In or near default 61 0.1 ---------- -------- Total $ 59,291 100.0% ========== ========
EQUITY SECURITIES Equity securities include limited partnership, non-redeemable preferred and common stock investments. The equity securities portfolio was $214 million at December 31, 2004 compared to $164 million at December 31, 2003. Investments in limited partnership interests had a carrying value and cost of $172 million and $81 million at December 31, 2004 and 2003, respectively. Non-redeemable preferred and common stocks had a carrying value of $42 million and $83 million, and cost of $33 million and $79 million at December 31, 2004 and 2003, respectively. Gross unrealized gains on common stocks and non-redeemable preferred stocks totaled $9 million at December 31, 2004 compared to $4 million at December 31, 2003. There were no unrealized losses on common stocks or non-redeemable preferred stocks at December 31, 2004 and 2003. 26 UNREALIZED GAINS AND LOSSES See Note 6 of the consolidated financial statements for further disclosures regarding unrealized losses on fixed income and equity securities and factors considered in determining whether they are not other than temporarily impaired. The unrealized net capital gains on fixed income and equity securities at December 31, 2004 totaled $3.34 billion, an increase of $155 million since December 31, 2003. Gross unrealized gains and losses on fixed income securities are provided in the table below.
(IN MILLIONS) GROSS UNREALIZED AMORTIZED ---------------- FAIR COST GAINS LOSSES VALUE ------------ ------------ ------------ ------------ AT DECEMBER 31, 2004 Corporate: Banking $ 4,576 $ 221 $ (18) $ 4,779 Consumer goods (cyclical and non-cyclical) 5,888 291 (15) 6,164 Transportation 1,420 89 (10) 1,499 Capital goods 3,395 169 (9) 3,555 Communications 3,109 115 (9) 3,215 Basic industry 2,588 144 (7) 2,725 Financial services 2,608 158 (6) 2,760 Energy 2,063 102 (5) 2,160 Utilities 4,831 526 (4) 5,353 Other 1,331 130 (3) 1,458 Technology 511 30 (3) 538 ------------ ------------ ------------ ------------ Total corporate fixed income portfolio 32,320 1,975 (89) 34,206 U.S. government and agencies 2,535 798 -- 3,333 Municipal 3,231 106 (14) 3,323 Foreign government 1,511 333 (1) 1,843 Mortgage-backed securities 5,905 84 (15) 5,974 Commercial mortgage-backed securities 6,074 141 (13) 6,202 Asset-backed securities 4,331 46 (31) 4,346 Redeemable preferred stock 57 7 -- 64 ------------ ------------ ------------ ------------ Total fixed income securities $ 55,964 $ 3,490 $ (163) $ 59,291 ============ ============ ============ ============
The banking, consumer goods and transportation sectors had the highest concentration of gross unrealized losses in our corporate fixed income securities portfolio at December 31, 2004. The gross unrealized losses in these sectors were primarily interest rate related or company specific. Approximately $8 million of the total gross unrealized losses in the corporate fixed income portfolio and $11 million of the total gross unrealized losses in the asset-backed securities portfolio were associated with the airline industry for which values were generally depressed due to company specific issues and economic issues primarily related to fuel and labor costs. We expect eventual recovery of these securities. Every security was included in our portfolio monitoring process. 27 The following table shows the composition by credit quality of the fixed income securities with gross unrealized losses at December 31, 2004. (IN MILLIONS)
NAIC MOODY'S UNREALIZED PERCENT FAIR PERCENT RATING EQUIVALENT LOSS TO TOTAL VALUE TO TOTAL ------ ---------- ---- -------- ----- -------- 1 Aaa/Aa/A $ (92) 56.5% $ 7,648 74.1% 2 Baa (39) 23.9 2,146 20.8 3 Ba (15) 9.2 264 2.6 4 B (12) 7.4 183 1.8 5 Caa or lower (2) 1.2 45 0.4 6 In or near default (3) 1.8 28 0.3 ---------- ------ ---------- -------- Total $ (163) 100.0% $ 10,314 100.0% ========== ====== ========== ========
The table above includes 29 securities that have not yet received an NAIC rating, for which we have assigned a comparable internal rating, with a fair value totaling $620 million and an unrealized loss of $6 million. Due to lags between the funding of an investment, processing of final legal documents, filing with the Securities Valuation Office of the NAIC ("SVO"), and rating by the SVO, we will always have a small number of securities that have a pending rating. At December 31, 2004, $131 million, or 80.4%, of the gross unrealized losses were related to investment grade fixed income securities. Unrealized losses on investment grade securities principally relate to changes in interest rates or changes in sector-related credit spreads since the securities were acquired. As of December 31, 2004, $32 million of the gross unrealized losses were related to below investment grade fixed income securities. Of this amount, $11 million was in a significant unrealized loss position (greater than or equal to 20% of amortized cost) for six or more consecutive months prior to December 31, 2004. Included among the securities rated below investment grade are both public and privately placed high-yield bonds and securities that were investment grade when originally acquired. We mitigate the credit risk of investing in below investment grade fixed income securities by limiting the percentage of our fixed income portfolio invested in such securities, and through diversification of the portfolio, and active credit monitoring and portfolio management. The scheduled maturity dates for fixed income securities in an unrealized loss position at December 31, 2004 is shown below. Actual maturities may differ from those scheduled as a result of prepayments by the issuers.
UNREALIZED PERCENT FAIR PERCENT (IN MILLIONS) LOSS TO TOTAL VALUE TO TOTAL ---- -------- ----- -------- Due in one year or less $ (1) 0.6% $ 93 0.9% Due after one year through five years (14) 8.6 1,435 13.9 Due after five years through ten years (41) 25.2 2,626 25.5 Due after ten years (61) 37.4 2,883 27.9 Mortgage- and asset- backed securities(1) (46) 28.2 3,277 31.8 ------------ ------------ ------------ ------------ Total $ (163) 100.0% $ 10,314 100.0% ============ ============ ============ ============
(1) Because of the potential for prepayment, mortgage- and asset-backed securities are not categorized based on their contractual maturities. PORTFOLIO MONITORING We have a comprehensive portfolio monitoring process to identify and evaluate fixed income and equity securities whose carrying value may be other than temporarily impaired. The process includes a quarterly review of all securities using a screening process to identify those securities whose fair value compared to amortized cost for fixed income securities or cost for equity securities is below established thresholds for certain time periods, or which are identified through other monitoring criteria such as ratings downgrades or payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated based on facts and circumstances for inclusion 28 on our watch-list. The watch-list is reviewed in detail to determine whether any other than temporary impairment exists. The following table summarizes fixed income and equity securities in a gross unrealized loss position according to significance, aging and investment grade classification.
December 31, 2004 ------------------------------------------------- Fixed Income ----------------------- Below Investment Investment (in millions except number of issues) Grade Grade Equity Total ---------- ---------- ---------- ---------- Category (i): Unrealized loss less than 20% of cost (1) Number of Issues 1,232 80 - 1,312 Fair Value $ 9,794 $ 499 $ - $ 10,293 Unrealized $ (131) $ (20) $ - $ (151) Category (ii): Unrealized loss greater than or equal to 20% of cost for a period of less than 6 consecutive months (1) Number of Issues 1 2 - 3 Fair Value $ - $ 2 $ - $ 2 Unrealized $ - $ (1) $ - $ (1) Category (iii): Unrealized loss greater than or equal to 20% of cost for a period of 6 or more consecutive months, but less than 12 consecutive months (1) Number of Issues - 1 - 1 Fair Value $ - $ 7 $ - $ 7 Unrealized $ - $ (3) $ - $ (3) Category (iv): Unrealized loss greater than or equal to 20% of cost for twelve or more consecutive months (1) Number of Issues - 3 - 3 Fair Value $ - $ 12 $ - $ 12 Unrealized $ - $ (8) $ - $ (8) ---------- ---------- ---------- ---------- Total Number of Issues 1,233 86 - 1,319 ========== ========== ========== ========== Total Fair Value $ 9,794 $ 520 $ - $ 10,314 ========== ========== ========== ========== Total Unrealized Losses $ (131) $ (32) $ - $ (163) ========== ========== ========== ========== December 31, 2003 ------------------------------------------------- Fixed Income ----------------------- Below Investment Investment (in millions except number of issues) Grade Grade Equity Total ---------- ---------- ---------- ---------- Category (i): Unrealized loss less than 20% of cost (1) Number of Issues 690 75 1 766 Fair Value $ 8,212 $ 550 $ 12 $ 8,774 Unrealized $ (198) $ (22) $ - $ (220) Category (ii): Unrealized loss greater than or equal to 20% of cost for a period of less than 6 consecutive months (1) Number of Issues 6 11 - 17 Fair Value $ (3) $ 40 $ - $ 37 Unrealized $ (15) $ (16) $ - $ (31) Category (iii): Unrealized loss greater than or equal to 20% of cost for a period of 6 or more consecutive months, but less than 12 consecutive months (1) Number of Issues 2 5 - 7 Fair Value $ 7 $ 49 $ - $ 56 Unrealized $ (8) $ (22) $ - $ (30) Category (iv): Unrealized loss greater than or equal to 20% of cost for twelve or more consecutive months (1) Number of Issues - 7 - 7 Fair Value $ - $ 33 $ - $ 33 Unrealized $ - $ (13) $ - $ (13) ---------- ---------- ---------- ---------- Total Number of Issues 698 98 1 797 ========== ========== ========== ========== Total Fair Value $ 8,216 $ 672 $ 12 $ 8,900 ========== ========== ========== ========== Total Unrealized Losses $ (221) $ (73) $ - $ (294) ========== ========== ========== ==========
(1) For fixed income securities, cost represents amortized cost. The largest individual unrealized loss was $3 million for category (i), $1 million for category (ii), $3 million for category (iii) and $3 million for category (iv) as of December 31, 2004. Categories (i) and (ii) have generally been adversely affected by overall economic conditions including interest rate changes and the market's evaluation of certain sectors. The degree to which and/or length of time that the securities have been in an unrealized loss position does not suggest that these securities pose a high risk of being other than temporarily impaired. Categories (iii) and (iv) have primarily been adversely affected by industry and issue specific conditions. All of the securities in these categories are monitored for impairment. We expect that the fair values of these securities will recover over time. Whenever our initial analysis indicates that a fixed income security's unrealized loss of 20% or more for at least 36 months or any equity security's unrealized loss of 20% or more for at least 12 months is temporary, additional evaluations and management approvals are required to substantiate that a write-down is not appropriate. As of December 31, 2004, no securities met these criteria. 29 The following table contains the individual securities with the largest unrealized losses as of December 31, 2004. No other fixed income or equity security had an unrealized loss greater than $2 million, or 1.0% of the total unrealized loss on fixed income and equity securities.
UNREALIZED (IN MILLIONS) UNREALIZED FAIR NAIC LOSS LOSS VALUE RATING CATEGORY ------------ ------------ ------------ ------------ Asset Backed Security $ (3) $ 5 4 (iv) Domestic Bank (3) 47 1 (i) Asset Backed Security (3) 7 3 (iii) State General Obligation for a Pension Fund (3) 67 1 (i) Major U.S. Airline (3) 20 2 (i) Regional Telephone Company (3) 13 3 (i) ------------ ------------ Total $ (18) $ 159 ============ ============
We also monitor the quality of our fixed income portfolio by categorizing certain investments as "problem", "restructured" or "potential problem." Problem fixed income securities are securities in default with respect to principal or interest and/or securities issued by companies that have gone into bankruptcy subsequent to our acquisition of the security. Restructured fixed income securities have rates and terms that are not consistent with market rates or terms prevailing at the time of the restructuring. Potential problem fixed income securities are current with respect to contractual principal and/or interest, but because of other facts and circumstances, we have concerns regarding the borrower's ability to pay future principal and interest, which causes us to believe these securities may be classified as problem or restructured in the future. The following table summarizes problem, restructured and potential problem fixed income securities at December 31.
(IN MILLIONS) 2004 2003 ------------------------------------------ ------------------------------------------ PERCENT OF PERCENT OF TOTAL FIXED TOTAL FIXED AMORTIZED FAIR INCOME AMORTIZED FAIR INCOME COST VALUE PORTFOLIO COST VALUE PORTFOLIO ---- ----- --------- ---- ----- --------- Problem $ 71 $ 71 0.1% $ 167 $ 155 0.3% Restructured 43 46 0.1 32 35 0.1 Potential problem 168 179 0.3 259 255 0.5 ------------ ------------ ------------ ------------ ------------ ------------ Total net carrying value $ 282 $ 296 0.5% $ 458 $ 445 0.9% ============ ============ ============ ============ ============ ============ Cumulative write- downs recognized $ 231 $ 228 ============ ============
We have experienced a decrease in the amortized cost of fixed income securities categorized as potential problem and problem as of December 31, 2004 compared to December 31, 2003. The decrease was primarily related to prepayments by issuers, sales in these categories due to specific developments causing a change in our outlook and intent to hold those securities, and an improvement in the outlook for these securities. We also evaluated each of these securities through our portfolio monitoring process at December 31, 2004 and recorded write-downs when appropriate. We further concluded that any remaining unrealized losses on these securities were temporary in nature. While these balances may increase in the future, particularly if economic conditions are unfavorable, management expects that the total amount of securities in these categories will remain low relative to the total fixed income securities portfolio. 30 NET REALIZED CAPITAL GAINS AND LOSSES The following table presents the components of realized capital gains and losses and the related tax effect for the years ended December 31.
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Investment write-downs $ (81) $ (178) $ (309) Dispositions 129 64 (97) Valuation of derivative instruments (66) 12 (36) Settlement of derivative instruments 7 18 20 ---------- ---------- ---------- Realized capital gains and losses, pretax (11) (84) (422) Income tax benefit 3 30 148 ---------- ---------- ---------- Realized capital gains and losses, after-tax $ (8) $ (54) $ (274) ========== ========== ==========
Investment write-downs during 2004 represented approximately 0.1% of the average total investment portfolio value during the year. Included in losses from written down investments were $28 million related to airline industry holdings. For the year ended December 31, 2004, the $129 million in net gains from sales was comprised of gross gains of $300 million and gross losses of $171 million. Gross losses from sales of fixed income and equity securities combined with investment write-downs on fixed income and equity securities of $80 million, represented total gross realized losses of $251 million. Of the $171 million in gross losses from sales of fixed income and equity securities, $160 million resulted from sales of fixed income securities and $11 million resulted from sales of equity securities. Dispositions in the above table include sales and other transactions such as calls and prepayments. We may sell securities during the period in which fair value has declined below amortized cost for fixed income securities or cost for equity securities. In certain situations new factors such as negative developments, subsequent credit deterioration, relative value opportunities, market liquidity concerns and portfolio reallocations can subsequently change our previous intent to continue holding a security. In a changing interest rate environment we may manage securities differently, for example, by changing the targeted duration of our portfolios, leading to cash market transactions, changes in the profile of our investment purchases or moving securities between portfolios supporting differing products or to another affiliate. The ten largest losses from sales of individual securities for the year ended December 31, 2004 totaled $25 million with the largest being $4 million and the smallest being $2 million. None of the $25 million related to securities that were in an unrealized loss position greater than or equal to 20% of amortized cost for fixed income securities. 31 Our largest aggregate losses on sales and writedowns are shown in the following table by issuer and its affiliates. No other issuer together with its affiliates had an aggregated loss on sales and writedowns greater than 2.0% of the total gross loss on sales and writedowns on fixed income and equity securities. We have also included in this table the related circumstances giving rise to the losses and a discussion of how those circumstances may have affected other material investments held.
(IN MILLIONS) FAIR VALUE DECEMBER 31, NET AT SALE LOSS ON WRITE- 2004 UNREALIZED ("PROCEEDS") SALE DOWNS HOLDINGS (1) GAIN (LOSS) -------------- -------------- -------------- -------------- -------------- An international vehicle manufacturer that filed for insolvency in early 2004. $ -- $ -- $ (14) $ -- $ -- A foreign company with operations related to infrastructure projects, including rail renewal and road design and construction. -- -- (12) 16 -- A major dairy company with global operations that entered into insolvency proceedings. 18 (1) (7) 2 -- A collateralized trust secured by commercial aircraft leases. Lease rates have been declining due to an excess of aircraft resulting in insufficient projected cash flows. -- -- (8) 6 -- A project finance deal related to a public utility for which the financial support of the sponsor was discontinued during 2004. Sales took place as part of an auction to the utility sponsor. 11 (1) (6) -- -- A collateralized trust secured by commercial aircraft leases. Lease rates have been declining due to an excess of aircraft resulting in insufficient projected cash flows. -- -- (6) 11 -- -------------- -------------- -------------- -------------- -------------- Total $ 29 $ (2) $ (53) $ 35 $ -- ============== ============== ============== ============== ==============
(1) Holdings could include fixed income securities at amortized cost or equity securities at cost. The circumstances of the above losses are considered to be company specific and are not expected to have an effect on other holdings in our portfolios. MORTGAGE LOANS Our mortgage loan portfolio was $7.32 billion at December 31, 2004 and $6.35 billion at December 31, 2003, and comprised primarily of loans secured by first mortgages on developed commercial real estate. Geographical and property type diversification are key considerations used to manage our mortgage loan risk. We closely monitor our commercial mortgage loan portfolio on a loan-by-loan basis. Loans with an estimated collateral value less than the loan balance, as well as loans with other characteristics indicative of higher than normal credit risk, are reviewed by financial and investment management at least quarterly for purposes of establishing valuation allowances and placing loans on non-accrual status. The underlying collateral values are based upon discounted property cash flow projections or a commonly used valuation method that utilizes a one-year projection of expected annual income divided by an expected rate of return. We had net realized capital losses related to write-downs on mortgage loans of $1 million and $4 million for the years ended December 31, 2004 and 2003. There were no realized capital losses related to prepayments and write-downs on mortgage loans for the year ended December 31, 2002. SHORT-TERM INVESTMENTS Our short-term investment portfolio was $1.44 billion and $765 million at December 31, 2004 and 2003, respectively. We invest available cash balances primarily in taxable short-term securities having a final maturity date or redemption date of one year or less. We also participate in securities lending, primarily as an investment yield enhancement, with third parties such as brokerage firms. We obtain collateral in an amount equal to 102% of the fair value of the securities and monitor the market value of the securities loaned on a daily basis with additional collateral obtained as necessary. The cash we receive is invested in short-term and fixed income investments, and an 32 offsetting liability is recorded in other liabilities. At December 31, 2004, the amount of securities lending collateral reinvested in short-term investments had a carrying value of $739 million. This compares to $271 million at December 31, 2003. MARKET RISK Market risk is the risk that we will incur losses due to adverse changes in equity, interest, commodity, or currency exchange rates and prices. Our primary market risk exposures are to changes in interest rates and equity prices, although we also have a smaller exposure to changes in foreign currency exchange rates. The active management of market risk is integral to our results of operations. We may use the following approaches to manage exposure to market risk within defined tolerance ranges: 1) rebalancing existing asset or liability portfolios, 2) changing the character of investments purchased in the future and 3) using derivative instruments to modify the market risk characteristics of existing assets and liabilities or assets expected to be purchased. For a more detailed discussion of our use of derivative financial instruments, see Note 7 to the consolidated financial statements. OVERVIEW We generate substantial investable funds from our business. In formulating and implementing guidelines for investing funds, we seek to earn returns that enhance our ability to offer competitive rates and prices to customers while contributing to attractive and stable profits and long-term capital growth. Accordingly, our investment decisions and objectives are a function of the underlying risks and our product profiles. Investment policies define the overall framework for managing market and other investment risks, including accountability and control over these risk management activities. These investment policies have been approved by our board of directors and they specify the investment limits and strategies that are appropriate given our liquidity, surplus, product profile and regulatory requirements. Oversight activities are conducted primarily through our board of directors and investment committee. The asset-liability management ("ALM") policy guidelines further define the overall asset-liability framework for managing market and investment risks. ALM activities follow asset-liability policies that have been approved by our board of directors. The ALM policies specify limits, ranges and targets for investments that best meet our business objectives in light of our product liabilities. We manage our exposure to market risk through the use of asset allocation, duration and value-at-risk limits, through the use of simulation and, as appropriate, through the use of stress tests. We have asset allocation limits that place restrictions on the total funds that may be invested within an asset class. We have duration limits on our investment portfolio and, as appropriate, on individual components of the portfolio. These duration limits place restrictions on the amount of interest rate risk that may be taken. Our value-at-risk limits, used on a subset of the portfolio, restrict the potential loss in fair value that could arise from adverse movements in the fixed income, equity, and currency markets based on historical volatilities and correlations among market risk factors. Comprehensive day-to-day management of market risk within defined tolerance ranges occurs as portfolio managers buy and sell within their respective markets based upon the acceptable boundaries established by the investment policies. This day-to-day management is integrated within the day-to-day activities of the ALM function. One result of this work is the development and implementation of an asset allocation strategy for optimizing our investment income. INTEREST RATE RISK is the risk that we will incur an economic loss due to adverse changes in interest rates. This risk arises from many of our primary activities, as we invest substantial funds in interest-sensitive assets and issue interest-sensitive liabilities. We manage the interest rate risk in our assets relative to the interest rate risk in our liabilities. One of the measures used to quantify this exposure is duration. Duration measures the price sensitivity of the assets and liabilities to changes in interest rates. For example, if interest rates increase 100 basis points, the fair value of an asset with a duration of 5 is expected to decrease in value by approximately 5%. At December 31, 2004, the difference between our asset and liability duration, excluding life insurance assets and liabilities, was approximately 0.72, compared to a 0.78 gap at December 31, 2003. If life insurance assets and liabilities were included, the duration gap would be significantly reduced. A positive duration gap indicates that the fair value of our assets is more sensitive to interest rate movements than the fair value of our liabilities. 33 We seek to invest premiums, contract charges and deposits to generate future cash flows that will fund future claims, benefits and expenses, and that will earn stable margins across a wide variety of interest rate and economic scenarios. In order to achieve this objective and limit exposure to interest rate risk, we adhere to a philosophy of managing the duration of assets and related liabilities. This philosophy may include using interest rate swaps, futures, forwards, caps and floors to reduce the interest rate risk resulting from mismatches between existing assets and liabilities, and financial futures and other derivative instruments to hedge the interest rate risk of anticipated purchases and sales of investments and product sales to customers. We pledge and receive collateral on certain types of derivative contracts. For futures and option contracts traded on exchanges, we have pledged securities as margin deposits totaling $15 million as of December 31, 2004. For over-the-counter derivative transactions involving interest rate swaps, foreign currency swaps, interest rate caps, interest rate floor agreements and credit default swaps, master netting agreements are used. These agreements allow us to net payments due for transactions covered by the agreements, and when applicable, we are required to post collateral. As of December 31, 2004, counterparties have posted collateral to us totaling $490 million. To calculate duration gap between assets and liabilities, we project asset and liability cash flows and calculate their net present value using a risk-free market interest rate adjusted for credit quality, sector attributes, liquidity and other specific risks. Duration is calculated by revaluing these cash flows at alternative interest rates and determining the percentage change in aggregate fair value. The cash flows used in this calculation include the expected maturity and repricing characteristics of our derivative financial instruments, all other financial instruments (as described in Note 7 of the consolidated financial statements), and certain other items including interest-sensitive liabilities and annuity liabilities. The projections include assumptions (based upon historical market experience and our experience) that reflect the effect of changing interest rates on the prepayment, lapse, leverage and/or option features of instruments, where applicable. Such assumptions relate primarily to mortgage-backed securities, collateralized mortgage obligations, callable municipal and corporate obligations, and fixed rate single and flexible premium deferred annuities. Based upon the information and assumptions we use in this duration calculation, and interest rates in effect at December 31, 2004, we estimate that a 100 basis point immediate, parallel increase in interest rates ("rate shock") would decrease the net fair value of the assets and liabilities by approximately $750 million, compared to $641 million at December 31, 2003. Additionally, there are $6.40 billion of assets supporting life insurance products such as traditional and interest-sensitive life that are not financial instruments and as a result have not been included in the above estimate. This amount has increased from the $5.42 billion reported at December 31, 2003 due to increases in policies in force. Based on assumptions described above, in the event of a 100 basis point immediate increase in interest rates, these assets would decrease in value by $383 million, compared to a decrease of $240 million at December 31, 2003. The selection of a 100 basis point immediate parallel change in interest rates should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event. To the extent that conditions differ from the assumptions we used in these calculations, duration and rate shock measures could be significantly impacted. Additionally, our calculations assume that the current relationship between short-term and long-term interest rates (the term structure of interest rates) will remain constant over time. As a result, these calculations may not fully capture the effect of non-parallel changes in the term structure of interest rates and/or large changes in interest rates. EQUITY PRICE RISK is the risk that we will incur losses due to adverse changes in the general levels of the equity markets. At December 31, 2004, we held approximately $10 million in common stocks and $619 million in other securities with equity risk (including primarily convertible securities, limited partnership funds and non-redeemable preferred securities), compared to approximately $43 million in common stocks and $533 million in other equity investments at December 31, 2003. At December 31, 2004, our portfolio of equity instruments had a beta of approximately 0.48, compared to a beta of approximately 0.52 at December 31, 2003. Beta represents a widely used methodology to describe, quantitively, an investment's market risk characteristics relative to the Standard & Poor's 500 Composite Price Index ("S&P 500"). Based on the beta analysis, we estimate that if the S&P 500 decreases by 10%, the fair value of our equity investments will decrease by approximately 4.8%. Likewise, we estimate that if the S&P 500 increases by 10%, the fair value of our equity investments will increase by approximately 4.8%. Based upon the information and assumptions we used to calculate beta at December 34 31, 2004, we estimate that an immediate decrease in the S&P 500 of 10% would decrease the net fair value of our equity investments identified above by approximately $30 million, comparable to $30 million at December 31, 2003. The selection of a 10% immediate decrease in the S&P 500 should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event. The beta of our equity investments was determined by comparing the monthly total returns of the equity investments to monthly total returns of the S&P 500 over a three-year historical period. Since beta is historically based, projecting future price volatility using this method involves an inherent assumption that historical volatility and correlation relationships between stocks will not change in the future. Therefore, the illustrations noted above may not reflect our actual experience if future volatility and correlation relationships differ from the historical relationships. At December 31, 2004 and 2003, we had separate accounts assets related to variable annuity and variable life contracts with account values totaling $14.38 billion and $13.43 billion, respectively. We earn contract charges as a percentage of these account values. In the event of an immediate decline of 10% in the account values due to equity market declines, we would have earned approximately $24 million and $21 million less in fee income at December 31, 2004 and December 31, 2003, respectively. Variable annuity contracts have a GMDB and customers may choose to purchase an enhanced GMDB, guaranteed minimum income benefits ("GMIB") prior to 2004, a TrueReturn-SM- guaranteed minimum accumulation benefit ("GMAB") beginning in 2004, and beginning in 2005, a SureIncome-SM- guaranteed minimum withdrawal benefit ("GMWB"). These guarantees subject us to additional equity market risk because the beneficiary or contractholder may receive a benefit that is greater than their corresponding account value. GMDBs are payable upon death. GMIBs may be exercised on or after the tenth-year anniversary (not prior to 2008) of the contract if the contractholder elects to receive a defined stream of payments ("annuitize"). GMABs are credited to the contractholder account on a contract anniversary date that is pre-determined by the contractholder, between the eighth and twentieth year after contract issue (not prior to 2012). GMABs guarantee an account value of up to 2.5 times (or 250%) of the amount deposited in the contract, depending on the amount of time the contract is in force and adherence to certain fund allocation requirements. GMWBs will be payable if the contractholder elects to take partial withdrawals. GMWBs guarantee that the contractholder can take annual partial withdrawals up to 8% of the amount deposited in the contract until their withdrawals total the initial deposit. In January 2004, we established reserves for GMDBs and GMIBs in conjunction with the adoption of SOP 03-1. Because of this change in accounting, guarantee payments will be recognized over future periods rather than expensed as paid. For more details see Notes 2 and 8 of the consolidated financial statements. At December 31, 2004 and 2003, the guaranteed value of these death benefits in excess of account values was estimated to be $1.80 billion and $2.46 billion, respectively, net of reinsurance. The decrease in this estimate between periods is attributable to improved equity markets during 2004 and customer surrenders of contracts with in-the-money GMDBs. In both periods, approximately two-thirds of this exposure is related to the return of deposits guarantee, while the remaining one-third is attributable to a death benefit guarantee greater than the original deposits. In addition to reinsurance for a portion of these benefits, we entered into various derivative instruments beginning in 2003 to offset the risk of future death claims on substantially all new business issued on or after January 1, 2003. A similar program for GMABs was established in 2004 and a similar program for GMWBs will be established in 2005. In the event of an immediate decline in account values of 10% due to equity market declines, payments for guaranteed death benefits at December 31, 2004 would increase by an estimated $15 million in 2005. These payments would be charged against the related reserve rather than directly to earnings as paid. Contributions to the reserve for GMDBs would be reduced by approximately $1 million in 2005 in the event of an immediate 10% decline in account values. For discussion of the accounting treatment, see Note 2 of the consolidated financial statements. The selection of a 10% immediate decrease should not be construed as our prediction of future market events, but only as an example to illustrate the potential effect on earnings and cash flow of equity market declines as a result of this guarantee. Also, our actual payment experience in the future may not be consistent with the assumptions used in the model. GMIB contracts that we sold provide the contractholder with the right to annuitize based on the highest account value at any anniversary date or on a guaranteed earnings rate based on the initial account value over the specified period. The guaranteed income benefit feature was first offered in our variable annuity products beginning in 1998, with guaranteed benefits available for election by contractholders ten years after issue. Accordingly, the earliest date at which benefits would become payable is 2008. In the event of 35 an immediate decline of 10% in contractholders' account values as of December 31, 2004 due to equity market declines, contributions to the reserve would be reduced by a nominal amount in 2005. For discussion of the accounting treatment, see Note 2 of the consolidated financial statements. The selection of a 10% immediate decrease should not be construed as our prediction of future market events, but only as an example to illustrate the potential effect on earnings and cash flow of equity market declines as a result of this guarantee. In the event of an immediate decline of 10% in GMAB contractholders' account values as of December 31, 2004, due to equity market declines, there would be no net impact on our earnings because these benefits are hedged, however the reserve for GMABs would be increased by approximately $5 million. In addition to our GMDB, GMIB and GMAB equity risk, at December 31, 2004 and 2003 we had approximately $2.02 billion and $1.55 billion, respectively, in equity-indexed annuity liabilities that provide customers with interest crediting rates based on the performance of the S&P 500. We hedge the equity risk associated with these liabilities through the purchase and sale of equity-indexed options and futures, swap futures, and eurodollar futures, maintaining risk within specified value-at-risk limits. We are also exposed to equity risk in DAC. Fluctuations in the value of the variable annuity and life contract account values due to the equity market affect DAC amortization, because the expected fee income and guaranteed benefits payable are components of the EGP for variable annuity and life contracts. For a more detailed discussion of DAC, see Note 2 to the consolidated financial statements and the Application of Critical Accounting Policies section of the MD&A. FOREIGN CURRENCY EXCHANGE RATE RISK is the risk that we will incur economic losses due to adverse changes in foreign currency exchange rates. This risk primarily arises from our foreign private equity and real estate investments. We also have funding agreement programs and a small amount of fixed income securities that are denominated in foreign currencies, but we use derivatives to hedge the foreign currency risk of these funding agreements and securities. At December 31, 2004 and 2003, we had approximately $1.22 billion and $1.36 billion, respectively, in funding agreements denominated in foreign currencies. At December 31, 2004, we had approximately $4 million in foreign currency denominated equity securities, compared to $0.7 million at December 31, 2003. Based upon the information and assumptions we used at December 31, 2004, we estimate that a 10% immediate unfavorable change in each of the foreign currency exchange rates that we are exposed to would decrease the value of our foreign currency denominated instruments by approximately $0.4 million, compared with an estimated $0.1 million decrease at December 31, 2003. The selection of a 10% immediate decrease in all currency exchange rates should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event. Our currency exposure is diversified across 11 countries, compared to 10 countries at December 31, 2003. Our largest individual currency exchange exposures at December 31, 2004 were to the Euro (56%) and the British pound (16%). The largest individual currency exchange exposures at December 31, 2003 were to the Euro (66%) and the British pound (32%). Our primary regional exposure is to Western Europe, approximately 80% at December 31, 2004, compared to 97% at December 31, 2003. The modeling technique we use to report our currency exposure does not take into account correlation among foreign currency exchange rates. Even though we believe it is very unlikely that all of the foreign currency exchange rates that we are exposed to would simultaneously decrease by 10%, we nonetheless stress test our portfolio under this and other hypothetical extreme adverse market scenarios. Our actual experience may differ from these results because of assumptions we have used or because significant liquidity and market events could occur that we did not foresee. 36 CAPITAL RESOURCES AND LIQUIDITY CAPITAL RESOURCES consist of shareholder's equity and debt. The following table summarizes the Company's capital resources at December 31. (IN MILLIONS)
2004 2003 2002 ---------- ---------- ---------- Redeemable preferred stock $ 5 $ 82 $ 93 Common stock, retained income and other shareholder's equity items 5,291 5,294 5,217 Accumulated other comprehensive income 1,013 1,053 1,052 ---------- ---------- ---------- Total shareholder's equity $ 6,309 $ 6,429 $ 6,362 Debt 104 45 -- ---------- ---------- ---------- Total capital resources $ 6,413 $ 6,474 $ 6,362 ========== ========== ==========
SHAREHOLDER'S EQUITY decreased in 2004 when compared to 2003, primarily due to dividends paid to AIC, and the reclassification of a portion of redeemable preferred stock to long-term debt, partially offset by net income. In addition, in 2004, a capital contribution was recorded in conjunction with certain reinsurance transactions (see Note 5 to the consolidated financial statements). Shareholder's equity increased in 2003 compared to 2002 as net income was partially offset by dividends paid to AIC. The balance of redeemable preferred stock declined during 2003 due to the reduction of investment by a strategic alliance partner. DEBT as of December 31, 2004, includes $57 million of mandatorily redeemable preferred stock that was reclassified to long-term debt from shareholder's equity during the second quarter of 2004 in accordance with the provisions of Statement of Financial Accounting Standard No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". This stock was formerly reflected as a component of redeemable preferred stock on the Consolidated Statements of Financial Position. The reclassification occurred as a result of changes to contractual arrangements between us and the holder of the stock that resulted in the stock becoming mandatorily redeemable. As of December 31, 2003, the balance of the stock subject to reclassification amounted to $77 million. During 2004, $20 million of this stock was redeemed. In addition, debt as of December 31, 2004, also reflects $47 million related to the debt of an investment security consolidated under the provisions of Financial Accounting Standards Board Interpretation No. 46 ("FIN 46"). The increase in debt in 2003 compared to 2002 was primarily due to the adoption of FIN 46, which required us to consolidate the debt of a previously unconsolidated investment security. For more information about FIN 46 see Note 2 of the consolidated financial statements. We have no legal ownership of the assets and no obligation to repay the debt, and the holders of this debt have no recourse to the equity of the Company, as the sole source of payment of the liabilities is the assets. FINANCIAL RATINGS AND STRENGTH The following table summarizes our financial strength ratings at December 31, 2004.
RATING AGENCY RATING ------------- ------ Moody's Investors Service, Inc. Aa2 ("Excellent") Standard & Poor's Ratings Services AA ("Very Strong") A.M. Best Company, Inc. A+ ("Superior")
Our ratings are influenced by many factors including our operating and financial performance, asset quality, liquidity, asset/liability management, overall portfolio mix, financial leverage (i.e., debt), and the current level of operating leverage. In 2004, A.M. Best revised the outlook to stable from positive for the insurance financial strength ratings of the Company and certain rated ALIC subsidiaries and affiliates. 37 State laws specify regulatory actions if an insurer's risk-based capital ("RBC"), a measure of an insurer's solvency, falls below certain levels. The NAIC has a standard formula for annually assessing RBC. The formula for calculating RBC for life insurance companies takes into account factors relating to insurance, business, asset and interest rate risks. At December 31, 2004, our RBC and the RBC for each of our insurance companies was above levels that would require regulatory actions. The NAIC has also developed a set of financial relationships or tests known as the Insurance Regulatory Information System to assist state regulators in monitoring the financial condition of insurance companies and identifying companies that require special attention or actions by insurance regulatory authorities. The NAIC analyzes financial data provided by insurance companies using prescribed ratios, each with defined "usual ranges". Generally, regulators will begin to monitor an insurance company if its ratios fall outside the usual ranges for four or more of the ratios. If an insurance company has insufficient capital, regulators may act to reduce the amount of insurance it can issue. The ratios of our insurance companies are within these ranges. LIQUIDITY SOURCES AND USES Our potential sources of funds principally include the following activities. - Receipt of insurance premiums - Contractholder fund deposits - Reinsurance recoveries - Receipts of principal, interest and dividends on investments - Sales of investments - Funds from investment repurchase agreements, securities lending, dollar roll and lines of credit agreements - Intercompany loans - Capital contributions from parent - Dividends from subsidiaries Our potential uses of funds principally include the following activities. - Payment of contract benefits, maturities, surrenders and withdrawals - Reinsurance cessions and payments - Operating costs and expenses - Purchase of investments - Repayment of investment repurchase agreements, securities lending, dollar roll and lines of credit agreements - Payment or repayment of intercompany loans - Capital contributions to subsidiaries - Tax payments/settlements - Dividends to parent As reflected in our Consolidated Statements of Cash Flows, lower cash flows from operating activities in 2004, compared to 2003, were primarily due to lower premium collections and higher deferrable expenses paid, partially offset by lower policy and contract benefits paid and higher interest received on fixed income securities and mortgage loans. The lower premium collections were primarily the result of the disposal of substantially all of our direct response distribution business and lower sales of life-contingent immediate annuities. Higher operating cash flows in 2003 primarily relate to increases in investment income, partially offset by an increase in benefits and acquisition related expenses from new business growth. Cash flows used in investing activities increased in 2004 compared to 2003 as the investment of higher financing cash flows was partially offset by lower operating cash flow. Cash flows used in investing activities declined in 2003 compared to 2002 as the investment of higher operating cash flows were offset by lower financing cash flow. 38 Increased cash flows from financing activities in 2004, compared to 2003, were primarily attributable to higher deposits of fixed annuities and institutional products, partially offset by fixed annuity withdrawals and institutional product maturities. Lower cash flow from financing activities during 2003 reflect an increase in maturities of institutional products and benefits and withdrawals from contractholders' accounts, partially offset by increased deposits received from contractholders. A portion of our product portfolio, primarily fixed annuity and interest-sensitive life insurance products, is subject to surrender and withdrawal at the discretion of contractholders. The following table summarizes our liabilities for these products by their contractual withdrawal provisions at December 31, 2004. Approximately 15.4% of these liabilities is subject to discretionary withdrawal without adjustment.
(IN MILLIONS) 2004 ---------- Not subject to discretionary withdrawal $ 14,794 Subject to discretionary withdrawal with adjustments: Specified surrender charges(1) 21,370 Market value (2) 9,453 Subject to discretionary withdrawal without adjustments 8,322 ---------- Total contractholder funds $ 53,939 ==========
(1) Includes $8.73 billion of liabilities with a contractual surrender charge of less than 5% of the account balance. (2) Approximately $8.14 billion of the contracts with market value adjusted surrenders have a 30-45 day period during which there is no surrender charge or market value adjustment, including approximately $1.45 billion of market-value adjusted annuities with a period commencing during 2005. To ensure we have the appropriate level of liquidity, we perform actuarial tests on the impact to cash flows of policy surrenders and other actions under various scenarios. Depending upon the years in which certain policy types were sold with specific surrender provisions, our cash flow could vary due to higher surrender of policies exiting their surrender charge periods. As of December 31, 2004, the Company had $2.20 billion of putable funding agreements of varying lengths of putable periods ranging from seven to three hundred sixty five days. At December 31, 2004, the weighted average put period was 345 days. We have entered into an intercompany loan agreement with the Corporation. The amount of intercompany loans available to us is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. We had no amounts outstanding under the intercompany loan agreement at December 31, 2004 or 2003. The Corporation uses commercial paper borrowings and bank lines of credit to fund intercompany borrowings. The Corporation has established external sources of short-term liquidity that include a commercial paper program, lines-of-credit, dollar rolls and repurchase agreements. In the aggregate, at December 31, 2004, these sources could provide over $3.16 billion of additional liquidity. For additional liquidity, we can also issue new insurance contracts, incur additional debt and sell assets from our investment portfolio. The liquidity of our investment portfolio varies by type of investment. For example, $15.82 billion of privately placed corporate obligations that represent 22.7% of the investment portfolio, and $7.32 billion of mortgage loans that represent 10.5% of the investment portfolio, generally are considered to be less liquid than many of our other types of investments, such as our U.S. government and agencies, municipal and public corporate fixed income security portfolios. We have access to additional borrowing through the Corporation to support liquidity as follows: - - A commercial paper program with a borrowing limit of $1.00 billion to cover short-term cash needs. As of December 31, 2004, the remaining borrowing capacity was $957 million; however, the outstanding balance fluctuates daily. - - One primary credit facility and one additional credit facility totaling $1.05 billion to cover short-term liquidity requirements. The primary facility is a $1 billion five-year revolving line of credit expiring in 2009. It contains an increase provision that would make up to an additional $500 million available for borrowing provided the increased portion could be fully syndicated at a later date among existing or new lenders. The other facility is a $50 million one-year revolving line of credit renewed in July 2004 for an 39 additional year. Although the right to borrow under the five-year facility is not subject to a minimum rating requirement, the costs of maintaining the five-year facility and borrowing under it are based on the ratings of our senior, unsecured, nonguaranteed long-term debt. There were no borrowings under either of these lines of credit during 2004. The total amount outstanding at any point in time under the combination of the commercial paper program and the two credit facilities cannot exceed the amount that can be borrowed under the credit facilities. - - The right of the Corporation to issue up to an additional $2.15 billion of debt securities, equity securities, warrants for debt and equity securities, trust preferred securities, stock purchase contracts and stock purchase units utilizing the shelf registration statement filed with the SEC in August 2003. The Corporation's only financial covenant exists with respect to its primary credit facility and $18 million of its capital lease obligations. The covenant requires that the Corporation not exceed a 37.5% debt to capital resources ratio as defined in the agreements. This ratio at December 31, 2004 was 19.9%. We closely monitor and manage our liquidity through long- and short-term planning that is integrated between our underwriting and investment operations. We manage the duration of assets and related liabilities through ALM, using a dynamic process that addresses liquidity utilizing the investment portfolio, and components of the portfolio as appropriate, which is routinely subjected to stress testing. We also have access to funds from the Corporation's commercial paper program. Certain remote events and circumstances could constrain our or the Corporation's liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade in the Corporation's long-term debt rating of A1 and A+ (from Moody's and Standard & Poor's, respectively) to non-investment grade status of below Baa3/BBB-, a downgrade in AIC's financial strength rating from Aa2, AA and A+ (from Moody's, Standard & Poor's and A.M. Best, respectively) to below Baa/BBB/A-, or a downgrade in our financial strength ratings from Aa2, AA and A+ (from Moody's, Standard & Poor's and A.M. Best, respectively) to below Aa3/AA-/A-. The rating agencies also consider the interdependence of our individually rated entities, therefore, a rating change in one entity could potentially affect the ratings of other related entities. 40 CONTRACTUAL OBLIGATIONS AND COMMITMENTS Our contractual obligations as of December 31, 2004 and the payments due by period are shown in the following table.
Less than Over 5 (IN MILLIONS) Total 1 year 1-3 years 4-5 years years ---------- ---------- ---------- ---------- ---------- Securities lending, dollar rolls, and repurchase agreements(1) $ 2,438 $ 2,438 $ - $ - $ - Contractholder funds(2) 72,173 7,539 18,830 10,607 35,197 Reserve for life-contingent contract benefits(3) 26,873 799 2,483 1,686 21,905 Long-term debt 104 - 47 - 57 Payable to affiliates, net 79 79 - - - Other liabilities and accrued expenses(4)(5) 402 381 5 4 12 ---------- ---------- ---------- ---------- ---------- Total Contractual Cash Obligations $ 102,069 $ 11,236 $ 21,365 $ 12,297 $ 57,171 ========== ========== ========== ========== ==========
(1) Securities lending, dollar rolls and repurchase transactions are typically fully collateralized with marketable securities. We manage our short-term liquidity position to ensure the availability of a sufficient amount of liquid assets to extinguish short-term liabilities as they come due in the normal course of business. (2) Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life, fixed annuities, including immediate annuities without life contingencies and institutional products. These amounts reflect estimated cash payments to be made to policyholders and contractholders. Certain of these contracts, such as immediate annuities without life contingencies and institutional products, involve payment obligations where the amount and timing of the payment is essentially fixed and determinable. These amounts relate to (i) policies or contracts where we are currently making payments and will continue to do so and (ii) contracts where the timing of payments has been determined by the contract. Other contracts, such as interest-sensitive life and fixed deferred annuities, involve payment obligations where the amount and timing of future payments is uncertain. For these contracts, the Company is not currently making payments and will not make payments until (i) the occurrence of an insurable event, such as death, or (ii) the occurrence of a payment triggering event, such as the surrender of or partial withdrawal on a policy or deposit contract, which is outside of the control of the Company. We have estimated the timing of payments related to these contracts based on historical experience and our expectation of future payment patterns. Uncertainties relating to these liabilities include mortality, customer lapse and withdrawal activity, and estimated additional deposits for interest-sensitive life contracts, which may significantly impact both the timing and amount of future payments. Such cash outflows reflect adjustments for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the cash outflows shown for all years in the table of $72.17 billion exceeds the corresponding liability amounts of $53.94 billion included in the Consolidated Statements of Financial Position as of December 31, 2004 for contractholder funds. The liability amount in the Consolidated Statements of Financial Position reflects the discounting for interest as well as adjustments for the timing of other factors as described above. (3) The reserve for life-contingent contract benefits relates primarily to traditional life and immediate annuities with life contingencies and reflects the present value of estimated cash payments to be made to policyholders and contractholders. Immediate annuities with life contingencies include (i) contracts where we are currently making payments and will continue to do so until the occurrence of a specific event such as death and (ii) contracts where the timing of a portion of the payments has been determined by the contract. Other contracts, such as traditional life and accident and health insurance, involve payment obligations where the amount and timing of future payments is uncertain. For these contracts, the Company is not currently making payments and will not make payments until (i) the occurrence of an insurable event, such as death or illness, or (ii) the occurrence of a payment triggering event, such as a surrender of a policy or contract, which is outside of the control of the Company. We have estimated the timing of cash outflows related to these contracts based on historical experience and our expectation of future payment patterns. Uncertainties relating to these liabilities include mortality, morbidity, expenses, customer lapse and withdrawal activity, and renewal premium for life policies, which may significantly impact both the timing and amount of future payments. Such cash outflows reflect adjustments for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the cash outflows shown for all years in the table of $26.87 billion exceeds the corresponding liability amounts of $11.20 billion included in the Consolidated Statements of Financial Position as of December 31, 2004 for reserve for life-contingent contract benefits. The liability amount in the Consolidated Statements of Financial Position reflects the discounting for interest as well as adjustments for the timing of other factors as described above. (4) Other liabilities primarily include claim payments and other checks outstanding and accrued expenses. (5) Balance sheet liabilities not included in the table above include unearned and advanced premiums and deferred income taxes of $678 million. These items were excluded as they do not meet the definition of a contractual liability as we are not contractually obligated to pay these amounts to third parties. Rather, they represent an accounting mechanism that allows us to present our financial statements on an accrual basis of accounting. In addition, other liabilities of $872 million were not included in the table above because they did not represent a contractual obligation or the amount and timing of their eventual payment was sufficiently uncertain. 41 The following is a distribution in U.S. Dollars of funding agreements (non-putable) by currency at December 31. All foreign currency denominated funding agreements have been swapped to U.S. Dollars. (IN MILLIONS)
2004 2003 ------------ ------------ CURRENCY Australian Dollar $ 152 $ 152 Swiss Franc 336 358 Euro -- 28 British Pound 696 696 Japanese Yen -- 85 Singapore Dollar 41 42 United States Dollar 8,225 5,265 ------------ ------------ $ 9,450 $ 6,626 ============ ============
Our contractual commitments as of December 31, 2004 and the payments due by period are shown in the following table.
(IN MILLIONS) LESS THAN 4-5 OVER 5 TOTAL 1 YEAR 1-3 YEARS YEARS YEARS ----- ------ --------- ----- ------ Other Commitments - Conditional(1) $ 124 $ 124 $ -- $ -- $ -- Other Commitments - Unconditional(1) 363 21 177 157 8 ---------- ---------- ---------- ---------- ---------- Total Commitments $ 487 $ 145 $ 177 $ 157 $ 8 ========== ========== ========== ========== ==========
(1) Represents investment commitments such as private placements and mortgage loans. We have agreements in place for services we conduct, generally at cost, between subsidiaries relating to insurance, reinsurance, loans and capitalization. All material intercompany transactions have appropriately been eliminated in consolidation. Intercompany transactions among insurance subsidiaries and affiliates have been approved by the appropriate departments of insurance as required. REGULATION AND LEGAL PROCEEDINGS We are subject to extensive regulation and we are involved in various legal and regulatory actions, all of which have an effect on specific aspects of our business. For a detailed discussion of the legal and regulatory actions in which we are involved, see Note 11 of the consolidated financial statements. PENDING ACCOUNTING STANDARDS As of December 31, 2004, there are several pending accounting standards that we have not implemented either because the standard has not been finalized or the implementation date has not yet occurred. For a discussion of these pending standards, see Note 2 of the consolidated financial statements. The effect of implementing certain accounting standards on our financial results and financial condition is often based in part on market conditions at the time of implementation of the standard and other factors we are unable to determine prior to implementation. For this reason, we are sometimes unable to estimate the effect of certain pending accounting standards until the relevant authoritative body finalizes these standards or until we implement them. 42 FORWARD-LOOKING STATEMENTS AND RISK FACTORS This document contains "forward-looking statements" that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We assume no obligation to update any forward-looking statements as a result of new information or future events or developments. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like "plans," "seeks," "expects," "will," "should," "anticipates," "estimates," "intends," "believes," "likely," "targets" and other words with similar meanings. These statements may address, among other things, our strategy for growth, product development, regulatory approvals, market position, expenses, financial results, litigation and reserves. We believe that these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors which could cause actual results to differ materially from those suggested by such forward-looking statements include but are not limited to those discussed or identified in this document (including the risks described below) and in our public filings with the SEC. In addition to the normal risks of business, we are subject to significant risks and uncertainties, including those listed below, which apply to us as an insurer and a provider of other financial services. CHANGES IN UNDERWRITING AND ACTUAL EXPERIENCE COULD MATERIALLY AFFECT PROFITABILITY Our product pricing includes long-term assumptions regarding investment returns, mortality, morbidity, persistency and operating costs and expenses of the business. Management establishes target returns for each product based upon these factors and the average amount of regulatory and rating agency capital that the company must hold to support in-force contracts. We monitor and manage our pricing and overall sales mix to achieve target returns on a portfolio basis. Profitability from new business emerges over a period of years depending on the nature and life of the product and is subject to variability as actual results may differ from pricing assumptions. Our profitability depends on the adequacy of investment margins, the management of market and credit risks associated with investments, our ability to maintain premiums and contract charges at a level adequate to cover mortality and morbidity benefits, the adequacy of contract charges on variable contracts to cover the costs of various product features, the persistency of policies to ensure recovery of acquisition expenses, and the management of operating costs and expenses within anticipated pricing allowances. Legislation and regulation of the insurance marketplace and products could also affect our profitability. CHANGES IN RESERVE ESTIMATES MAY REDUCE PROFITABILITY Reserve for life-contingent contract benefits is computed on the basis of long-term actuarial assumptions of future investment yields, mortality, morbidity, policy terminations and expenses. We periodically review the adequacy of these reserves on an aggregate basis and if future experience differs significantly from assumptions, adjustments to reserves may be required which could have a material adverse effect on our operating results and financial condition. CHANGES IN MARKET INTEREST RATES MAY LEAD TO A SIGNIFICANT DECREASE IN THE SALES AND PROFITABILITY OF SPREAD-BASED PRODUCTS Our ability to manage our investment margin for spread-based products is dependent upon maintaining profitable spreads between investment yields and interest crediting rates. As interest rates decrease or remain at low levels, proceeds from investments that have matured, prepaid or been sold may be reinvested at lower yields, reducing investment margin. Lowering interest crediting rates can offset decreases in investment margin on some products. However, these changes could be limited by market conditions, regulatory or contractual minimum rate guarantees on many contracts and may not match the timing or magnitude of changes in asset yields. Decreases in the rates offered on products in the financial segment could make those products less attractive, leading to lower sales and/or changes in the level of surrenders and withdrawals for these products. Increases in market interest rates can also have negative effects, for example by increasing the attractiveness of other investments, which can lead to higher surrenders at a time when our investment asset values are lower as a result of the increase in interest rates. For certain products, principally fixed annuity and interest-sensitive life products, the earned rate on assets could lag behind 43 market yields. We may react to market conditions by increasing crediting rates, which could narrow spreads. Unanticipated surrenders could result in DAC unlocking or affect the recoverability of DAC and thereby increase expenses and reduce profitability. DECLINING EQUITY MARKETS MAY REDUCE BOTH SALES OF PRODUCTS AND INCOME FROM CONTRACT CHARGES AND MAY ADVERSELY AFFECT OPERATING RESULTS AND FINANCIAL CONDITION Conditions in the United States and international stock markets affect the sale and profitability of our variable annuities. In general, sales of variable annuities decrease when stock markets are declining over an extended period of time. The effect of decreasing separate accounts balances resulting from volatile equity markets, lower underlying fund performance or declining consumer confidence could cause contract charges earned to decrease. In addition, it is possible that the assumptions and projections we use to establish prices for GMDB, GMIB, GMAB and GMWB products, particularly assumptions and projections about investment performance, do not accurately reflect the level of costs that we will ultimately incur in providing those benefits, resulting in adverse margin trends. These factors may result in accelerated DAC amortization and require increases in reserves, which would reduce statutory capital and surplus and/or our net income. Poor fund performance could also result in higher partial withdrawals of account value which, for some contracts, do not reduce the GMDB by a proportional amount. CHANGES IN ESTIMATES OF PROFITABILITY ON INTEREST-SENSITIVE AND VARIABLE PRODUCTS MAY HAVE AN ADVERSE EFFECT ON RESULTS THROUGH INCREASED AMORTIZATION OF DAC DAC related to interest-sensitive life, variable life and annuity and investment contracts is amortized in proportion to EGP over the estimated lives of the contracts. Assumptions underlying EGP, including those relating to margins from mortality, investment margin, contract administration, surrender and other contract charges, are updated from time to time in order to reflect actual and expected experience and its potential effect on the valuation of DAC. Updates to these assumptions could result in DAC unlocking, which in turn could adversely affect our operating results and financial condition. A LOSS OF KEY PRODUCT DISTRIBUTION RELATIONSHIPS COULD MATERIALLY AFFECT SALES Certain products are distributed under agreements with other members of the financial services industry that are not affiliated with us. Termination of one or more of these agreements due to, for example, a change in control of one of these distributors, could have a detrimental effect on sales. CHANGES IN TAX LAWS MAY DECREASE SALES AND PROFITABILITY OF PRODUCTS Under current federal and state income tax law, certain products (primarily life insurance and annuities) we offer receive favorable tax treatment. This favorable treatment may give certain of our products a competitive advantage over noninsurance products. Congress from time to time considers legislation that would reduce or eliminate the favorable policyholder tax treatment currently applicable to life insurance and annuities. Congress also considers proposals to reduce the taxation of certain products or investments that may compete with life insurance and annuities. Legislation that increases the taxation on insurance products or reduces the taxation on competing products could lessen the advantage of certain of our products as compared to competing products. Such proposals, if adopted, could have a material adverse effect on our financial position or ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws have negatively affected the demand for the types of life insurance used in estate planning. RISKS RELATING TO THE INSURANCE INDUSTRY OUR FUTURE RESULTS ARE DEPENDENT IN PART ON OUR ABILITY TO SUCCESSFULLY OPERATE IN AN INSURANCE INDUSTRY THAT IS HIGHLY COMPETITIVE The insurance industry is highly competitive. Our competitors include other insurers and, because many of our products include a savings or investment component, securities firms, investment advisers, mutual funds, banks and other financial institutions. Many of our competitors have well-established national reputations and market similar insurance products. Because of the competitive nature of the insurance industry, including competition for producers such as exclusive and independent agents, there can be no assurance that we will continue to effectively compete with our industry rivals, or that competitive pressure will not have a material adverse effect on our business, operating results or financial 44 condition. The ability of banks to affiliate with insurers may have a material adverse effect on all of our product lines by substantially increasing the number, size and financial strength of potential competitors. Furthermore, certain competitors operate using a mutual insurance company structure and therefore, may have dissimilar profitability and return targets. WE ARE SUBJECT TO MARKET RISK AND SO CHANGING INTEREST RATES AND DECLINES IN CREDIT QUALITY MAY HAVE ADVERSE EFFECTS Because we have large investment portfolios, we are subject to market risk, the risk that we will incur losses due to adverse changes in equity, interest, commodity or foreign currency exchange rates and prices. Our primary market risk exposures are to changes in interest rates and equity prices and, to a lesser degree, changes in foreign currency exchange rates. For additional information on market risk, see the "Market Risk" section of MD&A. A decline in market interest rates could have an adverse effect on our investment income as we invest cash in new investments that may yield less than the portfolio's average rate. In a declining interest rate environment, borrowers may prepay or redeem securities we hold more quickly than expected as they seek to refinance at lower rates. A decline could also cause the purchase of longer-term assets in order to obtain adequate investment yields resulting in a duration gap when compared to the duration of liabilities. An increase in market interest rates could have an adverse effect on the value of our investment portfolio, for example, by decreasing the fair values of the fixed income securities that comprise a substantial majority of our investment portfolio. Increases in interest rates also may lead to an increase in policy loans, surrenders and withdrawals that generally would be funded at a time when fair values of fixed income securities are lower. A decline in the quality of our investment portfolio as a result of adverse economic conditions or otherwise could cause additional realized losses on securities, including realized losses relating to derivative strategies not adequately addressing portfolio risks. CONCENTRATION OF OUR INVESTMENT PORTFOLIOS IN ANY PARTICULAR SEGMENT OF THE ECONOMY MAY HAVE ADVERSE EFFECTS The concentration of our investment portfolios in any particular industry, group of related industries or geographic sector could have an adverse effect on our investment portfolios and consequently on our results of operations and financial position. Events or developments that have a negative impact on any particular industry, group of related industries or geographic sector may have a greater adverse effect on the investment portfolios to the extent that the portfolios are concentrated rather than diversified. WE MAY SUFFER LOSSES FROM LITIGATION As is typical for a large company, we are involved in a substantial amount of litigation, including class action litigation challenging a range of company practices. Our litigation exposure could have a material adverse effect on our operating results and financial condition in a future period in the event of an unexpected adverse outcome or if additional reserves are required to be established for such litigation. For a description of our current legal proceedings, see Note 11 of the consolidated financial statements. WE ARE SUBJECT TO EXTENSIVE REGULATION AND POTENTIAL FURTHER RESTRICTIVE REGULATION MAY INCREASE OUR OPERATING COSTS AND LIMIT OUR GROWTH As insurance companies, broker-dealers, investment advisers and/or investment companies, we and many of our subsidiaries are subject to extensive laws and regulations. These laws and regulations are complex and subject to change. Moreover, they are administered and enforced by a number of different governmental authorities, including state insurance regulators, state securities administrators, the SEC, the National Association of Securities Dealers, the U.S. Department of Justice, and state attorneys general, each of which exercises a degree of interpretive latitude. Consequently, we are subject to the risk that compliance with any particular regulator's or enforcement authority's interpretation of a legal issue may not result in compliance with another regulator's or enforcement authority's interpretation of the same issue, particularly when compliance is judged in hindsight. In addition, there is risk that any particular regulator's or enforcement authority's interpretation of a legal issue may change over time to our detriment, or that changes in the overall legal environment may, even absent any particular regulator's or enforcement authority's interpretation of a legal issue changing, cause us to change our views regarding the actions we need to take from a legal risk management perspective, thus necessitating changes to our practices that may, in some cases, limit our ability to grow and improve the profitability of our business. Furthermore, in 45 some cases, these laws and regulations are designed to protect the interests of a specific constituency rather than a range of constituencies. For example, state insurance laws and regulations are generally intended to protect purchasers or users of insurance products, not holders of securities issued by The Allstate Corporation. In many respects, these laws and regulations limit our ability to grow and improve the profitability of our business. In recent years, the state insurance regulatory framework has come under public scrutiny and members of Congress have discussed proposals to provide for optional federal chartering of insurance companies. We can make no assurances regarding the potential impact of state or federal measures that may change the nature or scope of insurance regulation. REINSURANCE MAY BE UNAVAILABLE AT HISTORICAL LEVELS AND PRICES WHICH MAY LIMIT OUR ABILITY TO WRITE NEW BUSINESS Market conditions beyond our control determine the availability and cost of the reinsurance we purchase. No assurances can be made that reinsurance will remain continuously available to us to the same extent and on the same terms and rates as are currently available. If we were unable to maintain our current level of reinsurance at prices that we consider acceptable, we would have to either accept an increase in our net liability exposure, reduce our insurance writings, or develop or seek other alternatives. REINSURANCE SUBJECTS US TO THE CREDIT RISK OF OUR REINSURERS AND MAY NOT BE ADEQUATE TO PROTECT US AGAINST LOSSES ARISING FROM CEDED INSURANCE The collectibility of reinsurance recoverables is subject to uncertainty arising from a number of factors, including whether insured losses meet the qualifying conditions of the reinsurance contract and whether reinsurers, or their affiliates, have the financial capacity and willingness to make payments under the terms of a reinsurance treaty or contract. Our inability to collect a material recovery from a reinsurer could have a material adverse effect on our operating results and financial condition. THE CONTINUED THREAT OF TERRORISM AND ONGOING MILITARY ACTIONS MAY ADVERSELY AFFECT THE LEVEL OF CLAIM LOSSES WE INCUR AND THE VALUE OF OUR INVESTMENT PORTFOLIO The continued threat of terrorism, both within the United States and abroad, and ongoing military and other actions and heightened security measures in response to these types of threats, may cause significant volatility and declines in the equity markets and with interest rates in the United States, Europe and elsewhere, and result in loss of life, property damage, additional disruptions to commerce and reduced economic activity. Some of the assets in our investment portfolio may be adversely affected by declines in the equity markets and reduced economic activity caused by the continued threat of terrorism. We seek to mitigate the potential impact of terrorism on our commercial mortgage portfolio by limiting geographical concentrations in key metropolitan areas and by requiring terrorism insurance to the extent that it is commercially available. Additionally, in the event that a terrorist act occurs, our operating results may be adversely affected, depending on the nature of the event. ANY DECREASE IN OUR FINANCIAL STRENGTH RATINGS MAY HAVE AN ADVERSE EFFECT ON OUR COMPETITIVE POSITION Financial strength ratings are important factors in establishing the competitive position of insurance companies and generally have an effect on an insurance company's business. On an ongoing basis, rating agencies review the financial performance and condition of insurers and could downgrade or change the outlook on an insurer's ratings due to, for example, a change in an insurer's statutory capital; a change in a rating agency's determination of the amount of risk-adjusted capital required to maintain a particular rating; an increase in the perceived risk of an insurer's investment portfolio; a reduced confidence in management or a host of other considerations that may or may not be under the insurer's control. The insurance financial strength ratings of both AIC and ALIC are A+, AA and Aa2 (from A.M. Best, Standard & Poor's and Moody's, respectively). Because all of these ratings are subject to continuous review, the retention of these ratings cannot be assured. A multiple level downgrade in any of these ratings could have a material adverse effect on our sales, our competitiveness, and the marketability of our product offerings impacting our liquidity, operating results and financial condition. 46 CHANGES IN ACCOUNTING STANDARDS ISSUED BY THE FASB OR OTHER STANDARD-SETTING BODIES MAY ADVERSELY AFFECT OUR FINANCIAL STATEMENTS Our financial statements are subject to the application of GAAP, which is periodically revised and/or expanded. Accordingly, we are required to adopt new or revised accounting standards from time to time issued by recognized authoritative bodies, including the Financial Accounting Standards Board ("FASB"). It is possible that future changes we are required to adopt could change the current accounting treatment that we apply to our consolidated financial statements and that such changes could have a material adverse effect on our results and financial condition. For a description of potential changes in accounting standards that could affect us currently, see Note 2 of the consolidated financial statements. THE OCCURRENCE OF EVENTS UNANTICIPATED IN OUR DISASTER RECOVERY SYSTEMS AND MANAGEMENT CONTINUITY PLANNING COULD IMPAIR OUR ABILITY TO CONDUCT BUSINESS EFFECTIVELY In the event of a disaster such as a natural catastrophe, an industrial accident, a terrorist attack or war, events unanticipated in our disaster recovery systems could have an adverse impact on our ability to conduct business and on our results of operations and financial condition, particularly if those events affect our computer-based data processing, transmission, storage and retrieval systems. In the event that a significant number of our managers could be unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Information required for Item 7A is incorporated by reference to the material under caption "Market Risk" in Part II, Item 7 of this report. 47 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, ------------------------------------ (IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- REVENUES Premiums (net of reinsurance ceded of $526, $418 and $393) $ 637 $ 959 $ 1,023 Contract charges 961 872 853 Net investment income 3,260 3,082 2,978 Realized capital gains and losses (11) (84) (422) ---------- ---------- ---------- 4,847 4,829 4,432 COSTS AND EXPENSES Contract benefits (net of reinsurance recoverable of $418, $336 and $387) 1,359 1,595 1,543 Interest credited to contractholder funds 1,923 1,764 1,691 Amortization of deferred policy acquisition costs 534 479 418 Operating costs and expenses 462 493 475 ---------- ---------- ---------- 4,278 4,331 4,127 LOSS ON DISPOSITION OF OPERATIONS (24) (45) (3) ---------- ---------- ---------- INCOME FROM OPERATIONS BEFORE INCOME TAX EXPENSE AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, AFTER-TAX 545 453 302 Income tax expense 189 162 57 ---------- ---------- ---------- INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, AFTER-TAX 356 291 245 Cumulative effect of change in accounting principle, after-tax (175) (13) - ---------- ---------- ---------- NET INCOME 181 278 245 ---------- ---------- ---------- OTHER COMPREHENSIVE INCOME, AFTER-TAX Changes in: Unrealized net capital gains and losses (40) 1 416 Unrealized foreign currency translation adjustments - - (1) ---------- ---------- ---------- OTHER COMPREHENSIVE INCOME, AFTER-TAX (40) 1 415 ---------- ---------- ---------- COMPREHENSIVE INCOME $ 141 $ 279 $ 660 ========== ========== ==========
See notes to consolidated financial statements. 48 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, ----------------------- (IN MILLIONS, EXCEPT PAR VALUE DATA) 2004 2003 ---------- ---------- ASSETS Investments Fixed income securities, at fair value (amortized cost $55,964 and $48,401) $ 59,291 $ 51,578 Mortgage loans 7,318 6,354 Equity securities 214 164 Short-term 1,440 765 Policy loans 722 686 Other 704 442 ---------- ---------- Total investments 69,689 59,989 Cash 241 121 Deferred policy acquisition costs 3,176 3,202 Reinsurance recoverables, net 1,507 1,185 Accrued investment income 593 567 Other assets 818 323 Separate Accounts 14,377 13,425 ---------- ---------- TOTAL ASSETS $ 90,401 $ 78,812 ========== ========== LIABILITIES Contractholder funds $ 53,939 $ 44,914 Reserve for life-contingent contract benefits 11,203 10,480 Unearned premiums 31 32 Payable to affiliates, net 79 114 Other liabilities and accrued expenses 3,721 2,594 Deferred income taxes 638 779 Long-term debt 104 45 Separate Accounts 14,377 13,425 ---------- ---------- TOTAL LIABILITIES 84,092 72,383 ---------- ---------- COMMITMENTS AND CONTINGENT LIABILITIES (NOTES 7 AND 11) SHAREHOLDER'S EQUITY Redeemable preferred stock - series A, $100 par value, 1,500,000 shares authorized, 49,230 and 815,460 shares issued and outstanding 5 82 Redeemable preferred stock - series B, $100 par value, 1,500,000 shares authorized, none issued Common stock, $227 par value, 23,800 shares authorized and outstanding 5 5 Additional capital paid-in 1,108 1,067 Retained income 4,178 4,222 Accumulated other comprehensive income: Unrealized net capital gains and losses 1,013 1,053 ---------- ---------- Total accumulated other comprehensive income 1,013 1,053 ---------- ---------- TOTAL SHAREHOLDER'S EQUITY 6,309 6,429 ---------- ---------- TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY $ 90,401 $ 78,812 ========== ==========
See notes to consolidated financial statements. 49 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
YEAR ENDED DECEMBER 31, ------------------------------------ (IN MILLIONS) 2004 2003 2002 ------------ ------------ ---------- REDEEMABLE PREFERRED STOCK - SERIES A Balance, beginning of year $ 82 $ 93 $ 104 Issuance of stock - - 5 Redemption of stock (7) (11) (16) Reclassification to long-term debt (70) - - ---------- ---------- ---------- Balance, end of year 5 82 93 ---------- ---------- ---------- REDEEMABLE PREFERRED STOCK - SERIES B - - - ---------- ---------- ---------- COMMON STOCK 5 5 5 ---------- ---------- ---------- ADDITIONAL CAPITAL PAID-IN Balance, beginning of year 1,067 1,067 717 Capital contributions 41 -- 350 ---------- ---------- ---------- Balance, end of year 1,108 1,067 1,067 ---------- ---------- ---------- RETAINED INCOME Balance, beginning of year 4,222 4,145 3,948 Net income 181 278 245 Dividends (225) (201) (48) ---------- ---------- ---------- Balance, end of year 4,178 4,222 4,145 ---------- ---------- ---------- ACCUMULATED OTHER COMPREHENSIVE INCOME Balance, beginning of year 1,053 1,052 637 Change in unrealized net capital gains and losses and net gains (40) 1 416 Change in unrealized foreign currency translation adjustments - - (1) ---------- ---------- ---------- Balance, end of year 1,013 1,053 1,052 ---------- ---------- ---------- TOTAL SHAREHOLDER'S EQUITY $ 6,309 $ 6,429 $ 6,362 ========== ========== ==========
See notes to consolidated financial statements. 50 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, ------------------------------------ (IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 181 $ 278 $ 245 Adjustments to reconcile net income to net cash provided by operating activities: Amortization and other non-cash items (145) (175) (210) Realized capital gains and losses 11 84 422 Loss on disposition of operations 24 45 3 Cumulative effect of change in accounting principle 175 13 - Interest credited to contractholder funds 1,923 1,764 1,691 Changes in: Contract benefit and other insurance reserves (85) 45 134 Unearned premiums 2 8 7 Deferred policy acquisition costs (279) (253) (249) Reinsurance recoverables (241) (141) (122) Income taxes payable 40 3 (85) Other operating assets and liabilities (86) 81 (66) ---------- ---------- ---------- Net cash provided by operating activities 1,520 1,752 1,770 ---------- ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sales Fixed income securities 9,040 8,158 6,224 Equity securities 349 80 129 Investment collections Fixed income securities 4,314 4,818 4,041 Mortgage loans 729 679 542 Investments purchases Fixed income securities (20,295) (19,225) (16,155) Equity securities (334) (47) (149) Mortgage loans (1,711) (1,146) (916) Change in short-term investments, net 11 236 (425) Change in other investments, net (6) 14 (154) ---------- ---------- ---------- Net cash used in investing activities (7,903) (6,433) (6,863) ---------- ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of redeemable preferred stock - - 19 Redemption of redeemable preferred stock (20) (11) (16) Capital contribution - - 350 Contractholder fund deposits 13,076 9,841 8,946 Contractholder fund withdrawals (6,352) (5,253) (4,036) Dividends paid (201) (27) (48) ---------- ---------- ---------- Net cash provided by financing activities 6,503 4,550 5,215 ---------- ---------- ---------- NET INCREASE (DECREASE) IN CASH 120 (131) 122 CASH AT BEGINNING OF YEAR 121 252 130 ---------- ---------- ---------- CASH AT END OF YEAR $ 241 $ 121 $ 252 ========== ========== ==========
See notes to consolidated financial statements. 51 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 1. GENERAL BASIS OF PRESENTATION The accompanying consolidated financial statements include the accounts of Allstate Life Insurance Company ("ALIC") and its wholly owned subsidiaries (collectively referred to as the "Company"). ALIC is wholly owned by Allstate Insurance Company ("AIC"), a wholly owned subsidiary of The Allstate Corporation (the "Corporation"). These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). All significant intercompany accounts and transactions have been eliminated. Effective January 1, 2005, Glenbrook Life and Annuity Company ("GLAC"), a wholly owned subsidiary of ALIC, was merged into ALIC to achieve future cost savings and operational efficiency. The merger had no impact on the Company's results of operations or financial position. To conform to the 2004 presentation, certain amounts in the prior years' consolidated financial statements and notes have been reclassified. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. NATURE OF OPERATIONS The Company sells life insurance, retirement and investment products to individual and institutional customers through several distribution channels. The principal individual products are deferred and immediate fixed annuities, variable annuities, interest-sensitive and traditional life insurance, and accident and health insurance. The principal institutional product is funding agreements backing medium-term notes. The Company, through several companies, is authorized to sell life insurance and retirement products in all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands and Guam. For 2004, the top geographic locations for statutory premiums and annuity considerations for the Company were Delaware, New York, California, and Florida. No other jurisdiction accounted for more than 5% of statutory premiums and annuity considerations for the Company. The Company distributes its products to individuals through multiple intermediary distribution channels, including Allstate Exclusive Agencies, independent agents, banks, broker-dealers, and specialized structured settlement brokers. The Company has distribution relationships with over half of the 75 largest banks, most of the national broker-dealers, a number of regional brokerage firms and many independent broker-dealers. The Company sells products through independent agents affiliated with master brokerage agencies. Allstate Exclusive Agencies also sell the Company's accident and health insurance products to employees of small and medium size firms. The Company sells funding agreements to unaffiliated trusts used to back medium-term notes issued to institutional and individual investors. Although the Company currently benefits from agreements with financial services entities that market and distribute its products, change in control of these non-affiliated entities could negatively impact the Company's sales. The Company monitors economic and regulatory developments that have the potential to impact its business. The ability of banks to affiliate with insurers may have a material adverse effect on all of the Company's product lines by substantially increasing the number, size and financial strength of potential competitors. Furthermore, federal and state laws and regulations affect the taxation of insurance companies and life insurance and annuity products. Congress and various state legislatures have considered proposals that, if enacted, could impose a greater tax burden on the Company or could have an adverse impact on the tax treatment of some insurance products offered by the Company, including favorable policyholder tax treatment currently applicable to life insurance and annuities. Legislation that reduced the federal income tax rates applicable to certain dividends and capital gains realized by individuals, or other proposals, if adopted, that reduce the taxation, or permit the establishment, of certain products or investments that may compete with life insurance or annuities could have an adverse effect on the Company's financial position or ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws have negatively affected the demand for the types of life insurance used in estate planning. 52 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES INVESTMENTS Fixed income securities include bonds, mortgage-backed and asset-backed securities, and redeemable preferred stocks. Fixed income securities are carried at fair value and may be sold prior to their contractual maturity ("available for sale"). The fair value of publicly traded fixed income securities is based upon independent market quotations. The fair value of non-publicly traded securities is based on either widely accepted pricing valuation models which use internally developed ratings and independent third party data (e.g., term structures and current publicly traded bond prices) as inputs or independent third party pricing sources. The valuation models use indicative information such as ratings, industry, coupon, and maturity along with related third party data and publicly traded bond prices to determine security specific spreads. These spreads are then adjusted for illiquidity based on historical analysis and broker surveys. Periodic changes in fair values, net of deferred income taxes, certain deferred policy acquisition costs, certain deferred sales inducement costs, and certain reserves for life-contingent contract benefits, are reflected as a component of other comprehensive income. Cash received from calls, principal payments and make-whole payments is reflected as a component of proceeds from sales. Cash received from maturities and pay-downs is reflected as a component of investment collections. Mortgage loans are carried at outstanding principal balances, net of unamortized premium or discount and valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. Valuation allowances for impaired loans reduce the carrying value to the fair value of the collateral or the present value of the loan's expected future repayment cash flows discounted at the loan's original effective interest rate. Equity securities include common stocks, non-redeemable preferred stocks and limited partnership interests. Common stocks and non-redeemable preferred stocks had a carrying value of $42 million and $83 million, and cost of $33 million and $79 million at December 31, 2004 and 2003, respectively. Common stocks and non-redeemable preferred stocks are classified as available for sale and are carried at fair value. The difference between cost and fair value, net of deferred income taxes, is reflected as a component of accumulated other comprehensive income. Investments in limited partnership interests had a carrying value of $172 million and $81 million at December 31, 2004 and 2003, respectively, and are accounted for in accordance with the equity method of accounting except for instances in which the Company's interest is so minor that it exercises virtually no influence over operating and financial policies, in which case, the Company applies the cost method of accounting. Short-term investments are carried at cost or amortized cost that approximates fair value, and include the reinvestment of collateral received in connection with certain securities included in repurchase, resale and lending activities and collateral posted by counterparties in derivative transactions. For these transactions, the Company records an offsetting liability in other liabilities and accrued expenses for the Company's obligation to repay the collateral. Policy loans are carried at the unpaid principal balances. Other investments consist primarily of derivative financial instruments and real estate investments. Real estate investments are accounted for by the equity method if held for investment, or depreciated cost, net of valuation allowances, if the Company has an active plan to sell. Investment income consists primarily of interest and dividends, net investment income from partnership interests and income from certain derivative transactions. Interest is recognized on an accrual basis and dividends are recorded at the ex-dividend date. Interest income on mortgage-backed and asset-backed securities is determined using the effective yield method, based on estimated principal repayments. Interest income on certain beneficial interests in securitized financial assets is determined using the prospective yield method, based upon projections of expected future cash flows. Income from investments in partnership interests, accounted for on the cost basis, is recognized upon receipt of amounts distributed by the partnerships as income. Accrual of income is suspended for fixed income securities and mortgage loans that are in default or when the receipt of interest payments is in doubt. Realized capital gains and losses include gains and losses on investment dispositions, write-downs in value due to other than temporary declines in fair value and changes in the fair value of certain derivatives including related periodic and final settlements. Realized capital gains and losses on investment dispositions are determined on a specific identification basis. The Company writes down, to fair value, fixed income and equity securities that are classified as other than temporarily impaired in the period the security is deemed to be other than temporarily impaired (see Note 6). 53 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DERIVATIVE AND EMBEDDED DERIVATIVE FINANCIAL INSTRUMENTS Derivative financial instruments include swaps, futures, options, interest rate caps and floors, warrants, certain forward contracts for purchases of to-be-announced ("TBA") mortgage securities, and certain investment risk transfer reinsurance agreements. Derivatives that are required to be separated from the host instrument and accounted for as derivative financial instruments ("subject to bifurcation") are embedded in convertible and other fixed income securities, equity-indexed life and annuity contracts and certain variable life and annuity contracts (see Note 7). All derivatives are accounted for on a fair value basis and reported as other investments, other assets, other liabilities and accrued expenses or contractholder funds. Embedded derivative instruments subject to bifurcation are also accounted for on a fair value basis and are reported together with the host contract. The change in the fair value of derivatives embedded in assets and subject to bifurcation is reported in realized capital gains and losses. The change in the fair value of derivatives embedded in liabilities and subject to bifurcation is reported in contract benefits or realized capital gains and losses. When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. The hedged item may be either all or a specific portion of a recognized asset, liability or an unrecognized firm commitment attributable to a particular risk. At the inception of the hedge, the Company formally documents the hedging relationship and risk management objective and strategy. The documentation identifies the hedging instrument, the hedged item, the nature of the risk being hedged and the methodology used to assess how effective the hedging instrument is in offsetting the exposure to changes in the hedged item's fair value attributable to the hedged risk, or in the case of a cash flow hedge, the exposure to changes in the hedged item's or transaction's variability in cash flows attributable to the hedged risk. The Company does not exclude any component of the change in fair value of the hedging instrument from the effectiveness assessment. At each reporting date, the Company confirms that the hedging instrument continues to be highly effective in offsetting the hedged risk. Ineffectiveness in fair value hedges and cash flow hedges is reported in realized capital gains and losses. For the years ended December 31, 2004, 2003 and 2002, the hedge ineffectiveness reported as realized capital gains and losses amounted to losses of $8 million, gains of $16 million and losses of $15 million, respectively. FAIR VALUE HEDGES The Company designates certain of its interest rate and foreign currency swap contracts and certain investment risk transfer reinsurance agreements as fair value hedges when the hedging instrument is highly effective in offsetting the risk of changes in the fair value of the hedged item. For hedging instruments used in fair value hedges, when the hedged items are investment assets or a portion thereof, the change in the fair value of the derivatives is reported in net investment income, together with the change in the fair value of the hedged items. The change in the fair value of hedging instruments used in fair value hedges of contractholder funds liabilities or a portion thereof are reported in contract benefits, together with the change in the fair value of the hedged item. Accrued periodic settlements on swaps are reported together with the changes in fair value of the swaps in net investment income, contract benefits or interest expense. The book value of the hedged asset or liability is adjusted for the change in the fair value of the hedged risk. CASH FLOW HEDGES The Company designates certain of its foreign currency swap contracts as cash flow hedges when the hedging instrument is highly effective in offsetting the exposure of variations in cash flows for the hedged risk that could affect net income. The Company's cash flow exposure may be associated with an existing asset, liability, or a forecasted transaction. Anticipated transactions must be probable of occurrence and their significant terms and specific characteristics must be identified. For hedging instruments used in cash flow hedges, the changes in fair value of the derivatives are reported in accumulated other comprehensive income as unrealized net capital gains and losses. Amounts are reclassified to net investment income or realized capital gains and losses as the hedged transaction affects net income or when the forecasted transaction affects net income. Accrued periodic settlements on derivatives used in cash flow hedges are reported in net investment income. The amount reported in accumulated other comprehensive income for a hedged transaction is limited to the lesser of the cumulative gain or loss on the derivative less the amount reclassified to net income; or the cumulative gain or loss on the derivative needed to offset the cumulative change in the expected future cash flows on the hedged transaction from inception of the hedge less the derivative gain or loss previously reclassified from accumulated other comprehensive income to net income. If the Company expects at any time that the loss reported in accumulated other comprehensive income would lead to a net loss on the combination of the hedging instrument and the hedged transaction which may not be recoverable, a loss is recognized immediately in realized capital gains and losses. If an impairment loss is recognized on an asset or an additional obligation is incurred on a liability involved in a hedge transaction, any offsetting gain in accumulated other comprehensive income is reclassified and reported together 54 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) with the impairment loss or recognition of the obligation. TERMINATION OF HEDGE ACCOUNTING If, subsequent to entering into a hedge transaction, the derivative becomes ineffective (including if the hedged item is sold or otherwise extinguished, the occurrence of a hedged forecasted transaction is no longer probable, or the hedged asset becomes impaired), the Company may terminate the derivative position. The Company may also terminate derivative instruments or redesignate them as non-hedge as a result of other events or circumstances. If the derivative financial instrument is not terminated when a fair value hedge is no longer effective, the future gains and losses recognized on the derivative are reported in realized capital gains and losses. When a fair value hedge is no longer effective, is redesignated as a non-hedge, or when the derivative has been terminated, the gain or loss recognized on the item being hedged and used to adjust the book value of the asset, liability or portion thereof is amortized over the remaining life of the hedged item to net investment income or contract benefits, beginning in the period that hedge accounting is no longer applied. If the hedged item of a fair value hedge is an asset which has become impaired, the adjustment made to the book value of the asset is subject to the accounting policies applied to impaired assets. When a derivative financial instrument used in a cash flow hedge of an existing asset or liability is no longer effective or is terminated, the gain or loss recognized on the derivative is reclassified from accumulated other comprehensive income to net income as the hedged risk impacts net income, beginning in the period hedge accounting is no longer applied or the derivative instrument is terminated. If the derivative financial instrument is not terminated when a cash flow hedge is no longer effective, the future gains and losses recognized on the derivative are reported in realized capital gains and losses. When a derivative financial instrument used in a cash flow hedge of a forecasted transaction is terminated because the forecasted transaction is no longer probable the gain or loss recognized on the derivative is immediately reclassified from accumulated other comprehensive income to realized capital gains and losses in the period that hedge accounting is no longer applied. If the cash flow hedge is no longer effective, the gain or loss recognized on the derivative is reclassified from accumulated other comprehensive income to net income as the remaining hedged item affects net income. NON-HEDGE DERIVATIVE FINANCIAL INSTRUMENTS The Company also has certain derivatives that are used in interest rate, equity price and credit risk management strategies for which hedge accounting is not applied. These derivatives primarily consist of indexed instruments, certain interest rate swap agreements and financial futures contracts, interest rate cap and floor agreements, certain forward contracts for TBA mortgage securities and credit default swaps. Based upon the type of derivative instrument and strategy, the income statement effects of these derivatives are reported in a single line item, with the results of the associated risk. Therefore, the derivatives' fair value gains and losses and accrued periodic settlements are recognized together in one of the following during the reporting period: net investment income, realized capital gains and losses, or contract benefits. The Company also uses derivatives to replicate returns of fixed income securities that are either unavailable or more expensive in the cash market. These replicated securities are comprised of a credit default swap and a highly rated fixed income security that when combined replicate a third security. Premiums on credit default swaps over the life of the contract and changes in fair value are recorded in realized capital gains and losses. SECURITY REPURCHASE AND RESALE AND SECURITIES LOANED Securities purchased under agreements to resell and securities sold under agreements to repurchase, including a mortgage dollar roll program, are treated as financing arrangements and the related obligations to return the collateral are carried at the amounts at which the securities will be subsequently resold or reacquired, including accrued interest, as specified in the respective agreements. The Company's policy is to take possession or control of securities purchased under agreements to resell. Assets to be repurchased are the same, or substantially the same, as the assets transferred and the transferor, through the right of substitution, maintains the right and ability to redeem the collateral on short notice. The market value of securities to be repurchased or resold is monitored, and additional collateral is obtained, where appropriate, to protect against credit exposure. Securities loaned are treated as financing arrangements and the collateral received is recorded in short-term investments, fixed income securities and other liabilities and accrued expenses. The Company obtains collateral in an amount equal to 102% of the fair value of securities. The Company monitors the market value of securities loaned on a daily basis and obtains additional collateral as necessary. Substantially all of the Company's securities loaned are placed with large brokerage firms. 55 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Security repurchase and resale agreements and securities lending transactions are used to generate net investment income. The cash received from repurchase and resale agreements also provide a source of liquidity. These instruments are short-term in nature (usually 30 days or less) and are collateralized principally by Corporate, U.S. Government and mortgage-backed securities. The carrying values of these instruments approximate fair value because of their relatively short-term nature. RECOGNITION OF PREMIUM REVENUES AND CONTRACT CHARGES AND RELATED BENEFITS AND INTEREST CREDITED Traditional life insurance products consist principally of products with fixed and guaranteed premiums and benefits, primarily term and whole life insurance products. Premiums from these products are recognized as revenue when due. Benefits are recognized in relation to such revenue so as to result in the recognition of profits over the life of the policy and are reflected in contract benefits. Immediate annuities with life contingencies, including certain structured settlement annuities, provide insurance protection over a period that extends beyond the period during which premiums are collected. Premiums from these products are recognized as revenue when due, at the inception of the contract. Benefits and expenses are recognized in relation to such revenue such that profits are recognized over the lives of the contracts. Interest-sensitive life contracts, such as universal life and single premium life, are insurance contracts whose terms are not fixed and guaranteed. The terms that may be changed include premiums paid by the contractholder, interest credited to the contractholder account balance and any amounts assessed against the contractholder account balance. Premiums from these contracts are reported as contractholder fund deposits. Contract charges consist of fees assessed against the contractholder account balance for cost of insurance (mortality risk), contract administration and early surrender. These revenues are recognized when assessed against the contractholder account balance. Contract benefits include life-contingent benefit payments in excess of the contractholder account balance. Contracts that do not subject the Company to significant risk arising from mortality or morbidity are referred to as investment contracts. Fixed annuities, including market value adjusted annuities, equity-indexed annuities and immediate annuities without life contingencies, funding agreements (primarily backing medium-term notes) and certain guaranteed investment contracts ("GICs") are considered investment contracts. Deposits received for such contracts are reported as contractholder fund deposits. Contract charges for investment contracts consist of fees assessed against the contractholder account balance for maintenance, administration, and surrender of the contract prior to contractually specified dates, and are recognized when assessed against the contractholder account balance. Interest credited to contractholder funds represents interest accrued or paid on interest-sensitive life contracts and investment contracts. Crediting rates for certain fixed annuities and interest-sensitive life contracts are adjusted periodically by the Company to reflect current market conditions subject to contractually guaranteed minimum rates. Crediting rates for indexed annuities and indexed funding agreements are based on a specified index, such as LIBOR, or an equity index, such as the S&P 500. Pursuant to the adoption of Statement of Position No. 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts" ("SOP 03-1") in 2004, interest credited also includes amortization of deferred sales inducement ("DSI") expenses. DSI is amortized into interest credited using the same method used for deferred policy acquisition costs. Separate account products include variable annuities and variable life insurance contracts. The assets supporting these products are legally segregated and available only to settle separate account contract obligations. Deposits received are reported as separate accounts liabilities. Contract charges for these products consist of fees assessed against the contractholder account values for contract maintenance, administration, mortality, expense and early surrender. Contract benefits incurred include guaranteed minimum death, income and accumulation benefits incurred on variable annuity and life insurance contracts. DEFERRED POLICY ACQUISITION AND SALES INDUCEMENT COSTS Costs that vary with and are primarily related to acquiring life insurance and investment contracts are deferred and recorded as deferred policy acquisition costs ("DAC"). These costs are principally agents' and brokers' remuneration and certain underwriting costs. DSI costs related to sales inducements offered on sales to new customers, principally on investment contracts and primarily in the form of additional credits to the customer's account value or enhancements to interest credited for a specified period, which are beyond amounts currently being credited to existing contracts, are deferred and recorded as other assets. All other acquisition costs are expensed as incurred and included in operating costs and expenses on the Consolidated Statements of Operations and Comprehensive Income. DAC is amortized to income and included in amortization of deferred policy acquisition costs on the Consolidated Statements of Operations and Comprehensive Income. DSI is amortized to income using the same methodology and 56 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) assumptions as DAC and is included in interest credited to contractholder funds on the Consolidated Statements of Operations and Comprehensive Income. DAC and DSI associated with life insurance and investment contracts is periodically reviewed for recoverability and written down when necessary. For traditional life insurance and other premium paying contracts, DAC is amortized in proportion to the estimated revenues on such business. Assumptions used in amortization of DAC and reserve calculations are determined based upon conditions as of the date of policy issue and are generally not revised during the life of the policy. Any deviations from projected business in force, resulting from actual policy terminations differing from expected levels, and any estimated premium deficiencies change the rate of amortization in the period such events occur. Generally, the amortization period for these contracts approximates the estimated lives of the policies. For internal exchanges of traditional life insurance, the unamortized balance of costs previously deferred under the original contracts are charged to income. The new costs associated with the exchange are deferred and amortized to income. For interest-sensitive life, variable annuities and investment contracts, DAC and DSI are amortized in proportion to the incidence of the present value of estimated gross profits ("EGP") on such business over the estimated lives of the contracts. Generally, the amortization period ranges from 15-30 years; however, estimates of customer surrender rates result in the majority of deferred costs being amortized over the surrender charge period. The rate of amortization during this term is matched to the pattern of EGP. EGP consists of estimates of the following components: benefit margins, primarily from mortality, including guaranteed minimum death, income, and accumulation benefits; investment margin including realized capital gains and losses; and contract administration, surrender and other contract charges, less maintenance expenses. DAC and DSI amortization for variable annuity and life contracts is estimated using stochastic modeling and is significantly impacted by the return on the underlying funds. The Company's long-term expectation of separate accounts fund performance net of fees was approximately 8%. Whenever actual separate accounts fund performance based on the two most recent years varies from the 8% expectation, the Company projects performance levels over the next five years such that the mean return over that seven year period equals the long-term 8% expectation. This approach is commonly referred to as "reversion to the mean" and is commonly used by the life insurance industry as an appropriate method for amortizing variable annuity and life DAC and DSI. In applying the reversion to the mean process, the Company does not allow the future mean rates of return after fees projected over the five-year period to exceed 12.75% or fall below 0%. The Company periodically evaluates the results of utilization of this process to confirm that it is reasonably possible that variable annuity and life fund performance will revert to the expected long-term mean within this time horizon. Changes in the amount or timing of EGP result in adjustments to the cumulative amortization of DAC and DSI. All such adjustments are reflected in the current results of operations. The Company performs quarterly reviews of DAC and DSI recoverability for interest-sensitive life, variable annuities and investment contracts in the aggregate using current assumptions. If a change in the amount of EGP is significant, it could result in the unamortized DAC and DSI not being recoverable, resulting in a charge which is included as a component of amortization of deferred policy acquisition costs or interest credited to contractholder funds, respectively, on the Consolidated Statements of Operations and Comprehensive Income. The cost assigned to the right to receive future cash flows from certain business purchased from other insurers is also classified as deferred policy acquisition costs in the Consolidated Statements of Financial Position. The costs capitalized represent the present value of future profits expected to be earned over the life of the contracts acquired. These costs are amortized as profits emerge over the life of the acquired business and are periodically evaluated for recoverability. Present value of future profits was $45 million and $27 million at December 31, 2004 and 2003, respectively. Amortization expense on present value of future profits was $6 million, $36 million and $15 million for the years ended December 31, 2004, 2003 and 2002, respectively. 57 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) REINSURANCE RECOVERABLE In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on large risks by purchasing reinsurance from reinsurers (see Note 9). The amounts reported in the Consolidated Statements of Financial Position include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on incurred losses that have not yet been paid. Reinsurance recoverables on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contract. Insurance liabilities are reported gross of reinsurance recoverables. Prepaid reinsurance premiums are deferred and reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. Reinsurance does not extinguish the Company's primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of the reinsurers including their activities with respect to claim settlement practices and commutations, and establishes allowances for uncollectible reinsurance as appropriate. GOODWILL Goodwill represents the excess of amounts paid for acquiring businesses over the fair value of the net assets acquired. The Company adopted the provisions of Statement of Financial Accounting Standard ("SFAS") No. 142, "Goodwill and other Intangible Assets", effective January 1, 2002. The statement eliminates the requirement to amortize goodwill and requires that goodwill and separately identified intangible assets with indefinite lives be evaluated for impairment on an annual basis (or more frequently if impairment indicators arise) on a fair value basis. The Company annually tests goodwill for impairment using a trading multiple analysis, which is a widely accepted valuation technique, to estimate the fair value of its SFAS No. 142 reporting unit. Based on the Company's decision to sell two life insurance companies for their licenses, the Company recognized an aggregate goodwill and other intangible assets impairment loss of $4 million ($2 million after-tax) in 2004. Goodwill impairment testing indicated no impairment at December 31, 2003 and 2002. INCOME TAXES The income tax provision is calculated under the liability method. Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax bases of assets and liabilities at the enacted tax rates. The principal assets and liabilities giving rise to such differences are unrealized capital gains and losses on certain investments, insurance reserves and deferred policy acquisition costs. A deferred tax asset valuation allowance is established when there is uncertainty that such assets would be realized. RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS The reserve for life-contingent contract benefits, which relates to traditional life and accident and health insurance and immediate annuities with life contingencies, is computed on the basis of long-term actuarial assumptions as to future investment yields, mortality, morbidity, terminations and expenses. These assumptions, which for traditional life insurance are applied using the net level premium method, include provisions for adverse deviation and generally vary by such characteristics as type of coverage, year of issue and policy duration. Detailed reserve assumptions and reserve interest rates are outlined in Note 8. To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, the related increase in reserves for certain immediate annuities with life contingencies is recorded net of tax as a reduction of the unrealized net capital gains included in accumulated other comprehensive income. CONTRACTHOLDER FUNDS Contractholder funds represent interest-bearing liabilities arising from the sale of products, such as interest-sensitive life, fixed annuities and funding agreements. Contractholder funds are comprised primarily of deposits received and interest credited to the benefit of the contractholder less surrenders and withdrawals, mortality charges and administrative expenses. Contractholder funds also include reserves for secondary guarantees on interest-sensitive life insurance and certain fixed annuity contracts. Detailed information on crediting rates and surrender and withdrawal provisions on contractholder funds are outlined in Note 8. SEPARATE ACCOUNTS The Company issues variable annuities and variable life insurance contracts, the assets and liabilities of which are legally segregated and recorded as assets and liabilities of the separate accounts. The assets of the separate accounts are carried at fair value. Separate accounts liabilities represent the contractholders' claims to the related 58 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) assets and are carried at the fair value of the assets. Investment income and realized capital gains and losses of the separate accounts accrue directly to the contractholders and therefore, are not included in the Company's Consolidated Statements of Operations and Comprehensive Income. Revenues to the Company from the separate accounts consist of contract charges for maintenance, administration, cost of insurance and surrender of the contract prior to the contractually specified dates and are reflected in premiums and contract charges. Deposits to the separate accounts are not included in consolidated cash flows. Absent any contract provision wherein the Company guarantees either a minimum return or account value upon death, a specified contract anniversary date, or annuitization, variable annuity and variable life insurance contractholders bear the investment risk that the separate accounts' funds may not meet their stated investment objectives. The account balances of variable contracts' separate accounts with guarantees included $13.41 billion of equity, fixed income and balanced mutual funds and $279 million of money market mutual funds at December 31, 2004. LIABILITIES FOR VARIABLE CONTRACT GUARANTEES The Company offers various guarantees to variable annuity contractholders including a return of no less than (a) total deposits made on the contract less any customer withdrawals, (b) total deposits made on the contract less any customer withdrawals plus a minimum return or (c) the highest contract value on a specified anniversary date minus any customer withdrawals following the contract anniversary. These guarantees include benefits that are payable in the event of death (death benefits), upon annuitization (income benefits), or at specified dates during the accumulation period (accumulation benefits). Liabilities for variable contract guarantees related to death benefits are included in reserve for life-contingent contract benefits and the liabilities related to the income and accumulation benefits are included in contractholder funds in the Consolidated Statements of Financial Position. Detailed information regarding the Company's variable contracts with guarantees is outlined in Note 8. Pursuant to the adoption of SOP 03-1 in 2004, the liability for death and income benefit guarantees is established equal to a benefit ratio multiplied by the cumulative contract charges earned, plus accrued interest less contract benefit payments. The benefit ratio is calculated as the estimated present value of all expected contract benefits divided by the present value of all expected contract charges. The establishment of reserves for these guarantees requires the projection of future separate account fund performance, mortality, persistency and customer benefit utilization rates. These assumptions are periodically reviewed and updated. For guarantees related to death benefits, benefits represent the current guaranteed minimum death benefit payments in excess of the current account balance. For guarantees related to income benefits, benefits represent the present value of the minimum guaranteed annuitization benefits in excess of the current account balance. Projected benefits and contract charges used in determining the liability for certain guarantees are developed using models and stochastic scenarios that are also used in the development of estimated expected gross profits. Underlying assumptions for the liability related to income benefits include assumed future annuitization elections based on factors such as the extent of benefit to the potential annuitant, eligibility conditions and the annuitant's attained age. The liability for guarantees is re-evaluated periodically, and adjustments are made to the liability balance through a charge or credit to contract benefits. Guarantees related to accumulation benefits are considered to be derivative financial instruments; therefore, the liability for accumulation benefits is established based on its fair value. CONSOLIDATION OF VARIABLE INTEREST ENTITIES ("VIES") The Company consolidates VIEs when it is the primary beneficiary of a VIE and if it has a variable interest that will absorb a majority of the expected losses if they occur, receive a majority of the entity's expected returns, or both (see Note 13). 59 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS Commitments to invest, commitments to purchase private placement securities, commitments to extend mortgage loans, financial guarantees and credit guarantees have off-balance-sheet risk because their contractual amounts are not recorded in the Company's Consolidated Statements of Financial Position. The contractual amounts and fair values of these instruments are outlined in Note 7. ADOPTED ACCOUNTING STANDARDS EMERGING ISSUES TASK FORCE ISSUE NO. 03-1, "THE MEANING OF OTHER-THAN-TEMPORARY IMPAIRMENT AND ITS APPLICATION TO CERTAIN INVESTMENTS" ("EITF 03-1") AND FSP EITF 03-1-1, "EFFECTIVE DATE OF PARAGRAPHS 10-20 OF EITF ISSUE NO. 03-1, THE MEANING OF OTHER-THAN-TEMPORARY IMPAIRMENT AND ITS APPLICATION TO CERTAIN INVESTMENTS" ("FSP EITF 03-1-1") In March 2004, the Emerging Issues Task Force ("EITF") reached a final consensus on EITF 03-1, which was to be effective for fiscal periods beginning after June 15, 2004. EITF 03-1 requires that when the fair value of an investment security is less than its carrying value an impairment exists for which a determination must be made as to whether the impairment is temporary or other-than-temporary. In September 2004, the Financial Accounting Standards Board ("FASB") issued, and the Company adopted, FSP EITF Issue 03-1-1, which deferred the effective date of the impairment measurement and recognition provisions contained in paragraphs 10-20 of EITF 03-1 until proposed FSP EITF 03-1-a is issued as final guidance (See Pending Accounting Standard). The disclosure requirements of EITF 03-1 were previously adopted by the Company as of December 31, 2003 for investments accounted for under SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". For all other investments within the scope of EITF 03-1, the disclosures are effective and have been adopted by the Company as of December 31, 2004. SOP03-1, "ACCOUNTING AND REPORTING BY INSURANCE ENTERPRISES FOR CERTAIN NONTRADITIONAL LONG-DURATION CONTRACTS AND FOR SEPARATE ACCOUNTS" ("SOP 03-1") On January 1, 2004, the Company adopted SOP 03-1. The major provisions of the SOP affecting the Company require: - Establishment of reserves primarily related to death benefit and income benefit guarantees provided under variable annuity contracts; - Deferral of sales inducements that meet certain criteria, and amortization using the same method used for DAC; and - Reporting and measuring assets and liabilities of certain separate accounts products as investments and contractholder funds rather than as separate accounts assets and liabilities when specified criteria are present. The cumulative effect of the change in accounting principle from implementing SOP 03-1 was a loss of $175 million, after-tax ($269 million, pre-tax). It was comprised of an increase in benefit reserves (primarily for variable annuity contracts) of $145 million, pre-tax, and a reduction in DAC and DSI of $124 million, pre-tax. The SOP requires consideration of a range of potential results to estimate the cost of variable annuity death benefits and income benefits, which generally necessitates the use of stochastic modeling techniques. To maintain consistency with the assumptions used in the establishment of reserves for variable annuity guarantees, the Company utilized the results of this stochastic modeling to estimate expected gross profits, which form the basis for determining the amortization of DAC and DSI. This new modeling approach resulted in a lower estimate of expected gross profits, and therefore resulted in a write-down of DAC and DSI. In 2004, DSI and related amortization is classified within the Consolidated Statements of Financial Position and Operations and Comprehensive Income as other assets and interest credited to contractholder funds, respectively. The amounts are provided in Note 10. Pursuant to adopting this guidance, the Company also reclassified $204 million of separate accounts assets and liabilities to investments and contractholder funds, respectively. AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS ("AICPA") TECHNICAL PRACTICE AID ("TPA") RE. SOP 03-1 In September 2004, the staff of the AICPA, aided by industry experts, issued a set of technical questions and answers on financial accounting and reporting issues related to SOP 03-1 that will be included in the AICPA's TPAs. The TPA addresses a number of issues related to SOP 03-1 including when it is necessary to establish a liability in addition to the account balance for certain contracts such as single premium and universal life that meet the 60 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) the definition of an insurance contract and have amounts assessed against the contractholder in a manner that is expected to result in profits in earlier years and losses in subsequent years from the insurance benefit function. The impact of adopting the provisions of the TPA was not material to the Company's Consolidated Statements of Operations and Comprehensive Income or Financial Position. FASB INTERPRETATION NO. 46 AND 46R, "CONSOLIDATION OF VARIABLE INTEREST ENTITIES" ("FIN 46" AND "FIN 46R") In December 2003, the FASB revised FIN 46, which was originally issued in January 2003. FIN 46R addressed whether certain types of entities, referred to as variable interest entities ("VIEs"), should be consolidated in a company's financial statements. A company must consolidate a VIE if it has a variable interest that will absorb a majority of the expected losses if they occur, receive a majority of the entity's expected returns, or both. The Company elected to adopt FIN 46 as of July 1, 2003 for its existing VIEs. See Note 13 for the impact of adoption. SFAS NO. 149, "AMENDMENT OF STATEMENT 133 ON DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES" ("SFAS NO. 149") In April 2003, the FASB issued SFAS No. 149, which amends, clarifies and codifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and used for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133"). While this statement applies primarily to certain derivative contracts and embedded derivatives entered into or modified after June 30, 2003, it also codifies conclusions previously reached by the FASB at various dates on certain implementation issues. The impact of adopting the provisions of the statement was not material to the Company's Consolidated Statements of Operations and Comprehensive Income or Financial Position. DERIVATIVES IMPLEMENTATION GROUP STATEMENT 133 IMPLEMENTATION ISSUE NO. B36, "EMBEDDED DERIVATIVES: MODIFIED COINSURANCE ARRANGEMENTS AND DEBT INSTRUMENTS THAT INCORPORATE CREDIT RISK EXPOSURES THAT ARE UNRELATED OR ONLY PARTIALLY RELATED TO THE CREDITWORTHINESS OF THE OBLIGOR UNDER THOSE INSTRUMENTS"("IMPLEMENTATION ISSUE B36") In April 2003, the FASB issued Implementation Issue B36, which became effective October 1, 2003. Implementation Issue B36 was applied to two of the Company's modified coinsurance agreements, and as a result, the embedded derivatives were bifurcated from the agreements and marked to market value at October 1, 2003. The effect of adopting Implementation Issue B36 was the recognition of a loss of $13 million, after-tax, which is reflected as a cumulative effect of a change in accounting principle on the Consolidated Statements of Operations and Comprehensive Income. PENDING ACCOUNTING STANDARD FSP EITF ISSUE 03-1-A, "IMPLEMENTATION GUIDANCE FOR THE APPLICATION OF PARAGRAPH 16 OF EITF ISSUE NO. 03-1, "THE MEANING OF OTHER-THAN-TEMPORARY IMPAIRMENT AND ITS APPLICATION TO CERTAIN INVESTMENTS" ("FSP EITF ISSUE 03-1-A"). In September 2004, the FASB issued proposed FSP EITF 03-1-a to address the application of paragraph 16 of EITF Issue 03-1 to debt securities that are impaired because of increases in interest rates, and/or sector spreads. Thereafter, in connection with its decision to defer the effective date of paragraphs 10-20 of EITF 03-1 through the issuance of FSP EITF Issue 03-1-1, the FASB requested from its constituents comments on the issues set forth in FSP EITF 03-1-a and the issues that arose during the comment letter process for FSP EITF 03-1-b, "Effective Date of Paragraph 16 of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments". Due to the uncertainty as to how the outstanding issues will be resolved, the Company is unable to determine the impact of adopting paragraphs 10-20 of EITF 03-1 until final implementation guidance is issued. Adoption of paragraphs 10-20 of EITF 03-1 may have a material impact on the Company's Consolidated Statements of Operations and Comprehensive Income but is not expected to have a material impact on the Company's Consolidated Statements of Financial Position as fluctuations in fair value are already recorded in accumulated other comprehensive income. 3. DISPOSITIONS In 2003, the Company announced its intention to exit its direct response distribution business and, based on its decision to sell the business, reached a measurement date that resulted in the recognition of an estimated loss on the disposition of $44 million ($29 million, after-tax). In 2004, the Company disposed of substantially all of its direct response distribution business pursuant to reinsurance transactions with subsidiaries of Citigroup and Scottish Re (U.S.) 61 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Inc. In connection with the disposal activities related to the direct response business, the Company recorded an additional loss on disposition of $21 million pretax ($14 million after-tax) in 2004 (see Notes 9 and 10). 4. SUPPLEMENTAL CASH FLOW INFORMATION Non-cash investment exchanges and modifications, which primarily reflect refinancing of fixed income securities and mergers completed with equity securities, totaled $79 million, $41 million and $98 million for the years ended December 31, 2004, 2003 and 2002, respectively. The Company paid $24 million and $98 million in dividends of investment securities to AIC in 2004 and 2003, respectively. The Company received non-cash capital contributions of $41 million related to certain reinsurance transactions with American Heritage Life Insurance Company ("AHL"), an unconsolidated affiliate of the Company, and Columbia Universal Life Insurance Company ("Columbia"), a former unconsolidated affiliate of the Company, in 2004 (see Note 5). Secured borrowing reinvestment transactions excluded from cash flows from investing activities in the Consolidated Statements of Cash Flows for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Purchases $ 3,162 $ 2,757 $ 2,096 Sales (2,857) (2,237) (2,041) Collections - - (25) Net change in short-term investments 662 150 (278) ---------- ---------- ---------- Net purchases (sales) $ 967 $ 670 $ (248) ========== ========== ==========
5. RELATED PARTY TRANSACTIONS BUSINESS OPERATIONS The Company uses services performed by its affiliates, AIC and Allstate Investments LLC, and business facilities owned or leased and operated by AIC in conducting its business activities. In addition, the Company shares the services of employees with AIC. The Company reimburses its affiliates for the operating expenses incurred on behalf of the Company. The Company is charged for the cost of these operating expenses based on the level of services provided. Operating expenses, including compensation, retirement and other benefit programs allocated to the Company (see Note 15), were $322 million, $299 million, and $238 million in 2004, 2003 and 2002, respectively. A portion of these expenses relate to the acquisition of business, which is deferred and amortized into income. STRUCTURED SETTLEMENT ANNUITIES The Company issued $98 million, $119 million and $133 million of structured settlement annuities, a type of immediate annuity, in 2004, 2003 and 2002, respectively, at prices determined based upon interest rates in effect at the time of purchase, to fund structured settlements in matters involving AIC. Of these amounts, $27 million, $21 million and $27 million relate to structured settlement annuities with life contingencies and are included in premium income for 2004, 2003, and 2002, respectively. In most cases, these annuities were issued under a "qualified assignment," whereby Allstate Settlement Corporation ("ASC"), a wholly-owned subsidiary of ALIC, purchased annuities from the Company and assumed AIC's obligation to make the future payments. AIC issued surety bonds to guarantee the payment of structured settlement benefits assumed by Allstate Assignment Company ("AAC"), a wholly-owned subsidiary of ALIC, (from both AIC and non-related parties) and funded by certain annuity contracts issued by the Company through June 30, 2001. AAC entered into a General Indemnity Agreement pursuant to which it indemnified AIC for any liabilities associated with the surety bonds and gave AIC certain collateral security rights with respect to the annuities and certain other rights in the event of any defaults covered by the surety bonds. For contracts written on or after July 1, 2001, AIC no longer issues surety bonds to guarantee the payment of structured settlement benefits. Alternatively, ALIC guarantees the payment of structured settlement benefits on all contracts issued on or after July 1, 2001. Reserves recorded by the Company for annuities that are guaranteed by the surety bonds of AIC were $4.96 billion and $5.00 billion at December 31, 2004 and 2003, respectively. BROKER/DEALER AGREEMENT The Company receives underwriting and distribution services from Allstate Financial Services, LLC ("AFS"), an 62 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) affiliated broker/dealer company, for certain variable annuity and variable life insurance contracts sold by Allstate exclusive agencies. The Company incurred $44 million, $38 million and $35 million of commission and other distribution expenses for the years ending December 31, 2004, 2003 and 2002, respectively. ALIC received underwriting and distribution services from Allstate Distributors, LLC ("ADLLC"), a broker/dealer company, for certain variable annuity contracts. Effective September 30, 2002, ALIC and Putnam Investments terminated a joint venture agreement and ADLLC became a consolidated wholly owned subsidiary of ALIC as a result of ALIC's purchase of Putnam's 50% ownership therein. ALIC incurred $32 million of commission and other distribution expenses from ADLLC for the year ended December 31, 2002. REINSURANCE TRANSACTIONS As of December 31, 2004, the Company entered into two coinsurance agreements with AHL, an unconsolidated affiliate of the Company, to assume certain interest-sensitive life and fixed annuity insurance contracts. As a result of the transaction, the Company recorded a premium receivable of $386 million, settled in January 2005, DAC of $24 million, policy loans of $16 million, and contractholder funds of $379 million. Since the Company received assets in excess of net liabilities from an affiliate under common control, the Company recognized a gain of $47 million ($31 million, after-tax), which was recorded as a non-cash capital contribution. The Company has reinsurance contracts with Columbia, a former unconsolidated affiliate of the Company. In November 2004, the Corporation disposed of Columbia pursuant to a stock purchase agreement with Verde Financial Corporation. As of June 1, 2004, the Company converted a modified coinsurance contract with Columbia to a coinsurance contract to assume 100% of fixed annuity business in force as of June 30, 2000 and new business written prior to the disposition of Columbia. In addition, the Company entered into a coinsurance contract with Columbia to assume 100% of traditional life and accident and health business in force as of June 1, 2004. As a result of these transactions, the Company received assets in excess of net liabilities from an affiliate under common control and recognized a gain of $15 million ($10 million, after-tax), which was recorded as a non-cash capital contribution. Both agreements are continuous but may be terminated by the Company in the event of Columbia's non-payment of reinsurance amounts due. As of May 31, 2001, Columbia ceased issuing new contracts. During 2004 (prior to the disposition of Columbia), 2003 and 2002, the Company assumed $14 million, $17 million and $19 million, respectively, in premiums and contract charges from Columbia. The Company had a modified coinsurance contract with Allstate Reinsurance, Ltd. ("Allstate Re"), an unconsolidated affiliate of the Company, to cede 50% of certain fixed annuity business issued under a distribution agreement with PNC Bank NA. Under the terms of the contract, a trust was established to provide protection for ceded liabilities. This agreement was terminated in 2004. During 2003 and 2002, the Company ceded $0.4 million and $0.3 million, respectively, in contract charges to Allstate Re. The Company has a contract to assume 100% of all credit insurance written by AIC. This agreement is continuous but may be terminated by either party with 60 days notice. The Company assumed premiums from AIC in the amount of $0.3 million, $2 million and $18 million in 2004, 2003 and 2002, respectively. ALIC enters into certain intercompany reinsurance transactions with its wholly owned subsidiaries. ALIC enters into these transactions in order to maintain underwriting control and spread risk among various legal entities. These reinsurance agreements have been approved by the appropriate regulatory authorities. All significant intercompany transactions have been eliminated in consolidation. INCOME TAXES The Company is a party to a federal income tax allocation agreement with the Corporation (Note 12). DEBT As of December 31, 2004 and 2003, the Company has $57 million and $82 million, respectively, of redeemable preferred stock - Series A issued to The Northbrook Corporation, a wholly owned subsidiary of the Corporation. As of December 31, 2004, the preferred stock was mandatorily redeemable and, as a result, it was classified as debt (see Note 13). The Company has entered into an intercompany loan agreement with the Corporation. The amount of intercompany loans available to the Company is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. The Company had no amounts outstanding under the intercompany loan agreement during the three years ended December 31, 2004. The Corporation uses commercial paper borrowings, bank lines of credit and repurchase 63 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) agreements to fund intercompany borrowings. 6. INVESTMENTS FAIR VALUES The amortized cost, gross unrealized gains and losses, and fair value for fixed income securities are as follows:
GROSS UNREALIZED AMORTIZED ----------------------- FAIR (IN MILLIONS) COST GAINS LOSSES VALUE ---------- ---------- ---------- ---------- AT DECEMBER 31, 2004 U.S. government and agencies $ 2,535 $ 798 $ -- $ 3,333 Municipal 3,231 106 (14) 3,323 Corporate 32,320 1,975 (89) 34,206 Foreign government 1,511 333 (1) 1,843 Mortgage-backed securities 5,905 84 (15) 5,974 Commercial mortgage-backed securities 6,074 141 (13) 6,202 Asset-backed securities 4,331 46 (31) 4,346 Redeemable preferred stock 57 7 -- 64 ---------- ---------- ---------- ---------- Total fixed income securities $ 55,964 $ 3,490 $ (163) $ 59,291 ========== ========== ========== ========== AT DECEMBER 31, 2003 U.S. government and agencies $ 2,519 $ 688 $ (2) $ 3,205 Municipal 1,675 60 (18) 1,717 Corporate 28,866 2,115 (183) 30,798 Foreign government 1,302 287 -- 1,589 Mortgage-backed securities 5,397 114 (14) 5,497 Commercial mortgage-backed securities 5,143 155 (35) 5,263 Asset-backed securities 3,423 46 (41) 3,428 Redeemable preferred stock 76 6 (1) 81 ---------- ---------- ---------- ---------- Total fixed income securities $ 48,401 $ 3,471 $ (294) $ 51,578 ========== ========== ========== ==========
SCHEDULED MATURITIES The scheduled maturities for fixed income securities are as follows at December 31, 2004:
AMORTIZED FAIR (IN MILLIONS) COST VALUE ---------- ---------- Due in one year or less $ 1,851 $ 1,881 Due after one year through five years 9,662 10,075 Due after five years through ten years 16,959 17,860 Due after ten years 17,256 19,155 ---------- ---------- 45,728 48,971 Mortgage- and asset-backed securities 10,236 10,320 ---------- ---------- Total $ 55,964 $ 59,291 ========== ==========
Actual maturities may differ from those scheduled as a result of prepayments by the issuers. Because of the potential for prepayment on mortgage- and asset-backed securities, they are not categorized by contractual maturity. The commercial mortgage-backed securities are categorized by contractual maturity because they generally are not subject to prepayment risk. 64 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) NET INVESTMENT INCOME Net investment income for the years ended December 31 is as follows:
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Fixed income securities $ 3,072 $ 2,875 $ 2,736 Mortgage loans 435 415 403 Equity securities 24 8 17 Other (143) (121) (68) ---------- ---------- ---------- Investment income, before expense 3,388 3,177 3,088 Investment expense 128 95 110 ---------- ---------- ---------- Net investment income $ 3,260 $ 3,082 $ 2,978 ========== ========== ==========
Net investment income from equity securities includes income from partnership interests of $19 million, $7 million and $16 million for the years ended December 31, 2004, 2003 and 2002, respectively. REALIZED CAPITAL GAINS AND LOSSES, AFTER-TAX Realized capital gains and losses by security type for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Fixed income securities $ (87) $ (181) $ (137) Equity securities 11 (10) (9) Other investments 65 107 (276) ---------- ---------- ---------- Realized capital gains and losses, pre-tax (11) (84) (422) Income tax benefit 3 30 148 ---------- ---------- ---------- Realized capital gains and losses, after-tax $ (8) $ (54) $ (274) ========== ========== ==========
Realized capital gains and losses by transaction type for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Investment write-downs $ (81) $ (178) $ (309) Dispositions (1) 129 64 (97) Valuation of derivative instruments (66) 12 (36) Settlement of derivative instruments 7 18 20 ---------- ---------- ---------- Realized capital gains and losses, pre-tax (11) (84) (422) Income tax benefit 3 30 148 ---------- ---------- ---------- Realized capital gains and losses, after-tax $ (8) $ (54) $ (274) ========== ========== ==========
(1) Dispositions include sales and other transactions such as calls and prepayments. Excluding the effects of calls and prepayments, gross gains of $189 million, $173 million and $137 million and gross losses of $157 million, $184 million and $327 million were realized on sales of fixed income securities during 2004, 2003 and 2002, respectively. UNREALIZED NET CAPITAL GAINS AND LOSSES Unrealized net capital gains and losses on fixed income, equity securities and derivative instruments included in accumulated other comprehensive income at December 31, 2004 are as follows:
GROSS UNREALIZED FAIR ----------------------- UNREALIZED (IN MILLIONS) VALUE GAINS LOSSES NET GAINS (LOSSES) ---------- ---------- ---------- ------------------ Fixed income securities $ 59,291 $ 3,490 $ (163) $ 3,327 Equity securities 214 9 - 9 Derivative instruments (10) - (23) (23) ------------------ Total 3,313 Deferred income taxes, deferred policy acquisition costs, premium deficiency reserve and deferred sales inducements (2,300) ------------------ Unrealized net capital gains and losses $ 1,013 ==================
65 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) At December 31, 2003, equity securities had gross unrealized gains of $4 million and no gross unrealized losses. CHANGE IN UNREALIZED NET CAPITAL GAINS AND LOSSES The change in unrealized net capital gains and losses for the years ended December 31 is as follows:
(IN MILLIONS) 2004 2003 2002 ---------- ---------- ---------- Fixed income securities $ 150 $ 95 $ 1,574 Equity securities 5 12 (13) Derivative instruments (21) (4) (6) ---------- ---------- ---------- Total 134 103 1,555 Deferred income taxes, deferred policy acquisition costs, premium deficiency reserve and deferred sales inducements (174) (102) (1,139) ---------- ---------- ---------- (Decrease) increase in unrealized net capital gains and losses $ (40) $ 1 $ 416 ========== ========== ==========
PORTFOLIO MONITORING Inherent in the Company's evaluation of a particular security are assumptions and estimates about the operations of the issuer and its future earnings potential. Some of the factors considered in evaluating whether a decline in fair value is other than temporary are: 1) the Company's ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value; 2) the recoverability of principal and interest; 3) the duration and extent to which the fair value has been less than cost for equity securities or amortized cost for fixed income securities; 4) the financial condition, near-term and long-term prospects of the issuer, including relevant industry conditions and trends, and implications of rating agency actions and offering prices; and 5) the specific reasons that a security is in a significant unrealized loss position, including market conditions which could affect access to liquidity. 66 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
LESS THAN 12 MONTHS 12 MONTHS OR MORE ------------------------------------ ------------------------------------ TOTAL ($ IN MILLIONS) NUMBER OF FAIR UNREALIZED NUMBER OF FAIR UNREALIZED UNREALIZED AT DECEMBER 31, 2004 ISSUES VALUE LOSSES ISSUES VALUE LOSSES LOSSES ---------- ---------- ---------- ---------- ---------- ---------- ---------- Fixed income securities U.S. government and agencies 7 $ 19 $ - 1 $ 3 $ - $ - Municipal 126 525 (8) 15 130 (6) (14) Corporate 328 3,762 (45) 98 1,251 (44) (89) Foreign government 6 63 (1) - - - (1) Mortgage-backed securities 485 1,960 (14) 25 32 (1) (15) Commercial mortgage-backed securities 88 1,084 (9) 15 197 (4) (13) Asset-backed securities 97 1,011 (12) 25 274 (19) (31) Redeemable preferred stock 3 3 - - - - - ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total 1,140 $ 8,427 $ (89) 179 $ 1,887 $ (74) $ (163) ========== ========== ========== ========== ========== ========== ========== Investment grade fixed income securities 1,078 8,159 (80) 155 1,635 (51) (131) Below investment grade fixed income securities 62 268 (9) 24 252 (23) (32) ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total fixed income securities 1,140 $ 8,427 $ (89) 179 $ 1,887 $ (74) $ (163) ========== ========== ========== ========== ========== ========== ========== AT DECEMBER 31, 2003 Fixed income securities U.S. government and agencies 10 $ 58 $ (2) - $ - $ - $ (2) Municipal 56 406 (18) - - - (18) Corporate 302 3,697 (136) 76 670 (47) (183) Foreign government 6 50 - - - - - Mortgage-backed securities 108 1,528 (14) 29 22 - (14) Commercial mortgage-backed securities 96 1,375 (34) 11 61 (1) (35) Asset-backed securities 64 732 (15) 38 269 (26) (41) Redeemable preferred stock 3 20 (1) - - - (1) ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total 645 $ 7,866 $ (220) 154 $ 1,022 $ (74) $ (294) ========== ========== ========== ========== ========== ========== ========== Investment grade fixed income securities 590 7,556 (191) 109 660 (30) (221) Below investment grade fixed income securities 55 310 (29) 45 362 (44) (73) ---------- ---------- ---------- ---------- ---------- ---------- ---------- Total fixed income securities 645 $ 7,866 $ (220) 154 $ 1,022 $ (74) $ (294) ========== ========== ========== ========== ========== ========== ==========
As of December 31, 2004 and 2003, $151 million and $220 million, respectively, of unrealized losses related to securities with an unrealized loss position less than 20% of cost or amortized cost, the degree of which suggests that these securities do not pose a high risk of being other than temporarily impaired. Of the $151 million and $220 million, $131 million and $198 million, respectively, related to unrealized losses on investment grade fixed income securities. Investment grade is defined as a security having a rating from the National Association of Insurance Commissioners ("NAIC") of 1 or 2; a rating of Aaa, Aa, A or Baa from Moody's; a rating of AAA, AA, A or BBB from Standard & Poor's ("S&P"), Fitch or Dominion; or a comparable internal rating if an externally provided rating is not available. Unrealized losses on investment grade securities are principally related to changes in interest rates or changes in issuer and sector related credit spreads since the securities were acquired. As of December 31, 2004, the remaining $12 million of unrealized losses were below investment grade fixed income securities that were in unrealized loss positions greater than or equal to 20% of cost or amortized cost. Of this amount, $8 million had been in an unrealized loss position for a period of twelve months or more as of December 31, 2004. Additionally, $11 million of the unrealized losses were airline industry issues. As of December 31, 2003, the remaining $74 million of unrealized losses related to securities in unrealized loss positions greater than or equal to 20% of cost or amortized cost. Of the $74 million, $23 million related to investment grade fixed income securities and $51 million related to below investment grade fixed income securities. Of these amounts, $10 million and $26 million, respectively, had been in an unrealized loss position for a period of twelve months or more as of December 31, 2003. Additionally, $13 million of the unrealized losses from below investment grade securities were airline industry issues. 67 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) As of December 31, 2004 and 2003, the securities comprising the $12 million and $74 million, respectively, of unrealized losses were evaluated based on factors such as the financial condition and near-term and long-term prospects of the issuer and were determined to have adequate resources to fulfill contractual obligations, such as recent financings or bank loans, cash flows from operations, collateral or the position of a subsidiary with respect to its parent's bankruptcy. As of December 31, 2004 and 2003, the Company had the intent and ability to hold these investments for a period of time sufficient for them to recover in value. As of December 31, 2004, the carrying value for cost method investments was $130 million, which primarily included limited partnership interests in fund investments. Each cost method investment was evaluated utilizing certain criteria such as a measurement of the Company's percentage share of the investee's equity relative to the carrying value and certain financial trends to determine if an event or change in circumstance occurred that could indicate an other-than-temporary impairment existed. Investments meeting any one of these criteria were further evaluated and, if it was determined that an other-than-temporary impairment existed, the investment was written down to the estimated fair value. The estimated fair value was generally based on the fair value of the underlying investments in the limited partnership funds. It is not practicable to estimate the fair value of each cost method investment in accordance with paragraphs 14 and 15 of SFAS 107, "Disclosures about Fair Value of Financial Instruments" because the investments are private in nature and do not trade frequently. In addition, the information that would be utilized to estimate fair value is not readily available. The Company had write-downs of $2 million related to cost method investments that were other-than-temporarily impaired in 2004. MORTGAGE LOAN IMPAIRMENT A mortgage loan is impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The net carrying value of impaired loans at December 31, 2004 and 2003 was $22 million and $4 million, respectively. No valuation allowances were held at December 31, 2004 and 2003 because the fair value of the collateral was greater than the recorded investment in the loans. Interest income for impaired loans is recognized on an accrual basis if payments are expected to continue to be received; otherwise the cash basis is used. The Company recognized interest income on impaired loans of $2 million, $2 million and $1 million during 2004, 2003 and 2002, respectively. The average balance of impaired loans was $29 million, $23 million and $16 million during 2004, 2003 and 2002, respectively. Valuation allowances charged to operations during 2004, 2003 and 2002 were $1 million, $3 million and $0 million, respectively. Direct write-downs charged against the allowances were $0 million, $3 million and $5 million for the years ended December 31, 2004, 2003 and 2002, respectively, and in 2004, $1 million of a balance previously written off was recovered. INVESTMENT CONCENTRATION FOR MUNICIPAL BOND AND COMMERCIAL MORTGAGE PORTFOLIOS AND OTHER INVESTMENT INFORMATION The Company maintains a diversified portfolio of municipal bonds. The following table shows the principal geographic distribution of municipal bond issuers represented in the Company's portfolio. No other state represented more than 5.0% of the portfolio at December 31, 2004 and 2003.
(% OF MUNICIPAL BOND PORTFOLIO CARRYING VALUE) 2004 2003 ---- ---- California 24.7% 23.5% Texas 7.4 10.2 New Jersey 7.3 4.1 Illinois 7.0 10.8 Oregon 5.2 4.1
68 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The Company's mortgage loans are collateralized by a variety of commercial real estate property types located throughout the United States. Substantially all of the commercial mortgage loans are non-recourse to the borrower. The following table shows the principal geographic distribution of commercial real estate represented in the Company's mortgage portfolio. No other state represented more than 5.0% of the portfolio at December 31, 2004 and 2003.
(% OF COMMERCIAL MORTGAGE PORTFOLIO CARRYING VALUE) 2004 2003 ---- ---- California 14.6% 14.3% Illinois 8.2 9.3 Texas 8.2 7.9 Pennsylvania 6.5 5.6 New Jersey 5.7 6.2 New York 5.3 5.2 Georgia 5.1 5.6 Florida 4.5 5.7
The types of properties collateralizing the commercial mortgage loans at December 31 are as follows:
(% OF COMMERCIAL MORTGAGE PORTFOLIO CARRYING VALUE) 2004 2003 ---- ---- Office buildings 30.8% 31.7% Retail 25.2 22.0 Warehouse 24.8 24.4 Apartment complex 15.7 17.6 Industrial 1.3 1.6 Other 2.2 2.7 ----- ----- 100.0% 100.0% ===== =====
The contractual maturities of the commercial mortgage loan portfolio as of December 31, 2004 for loans that were not in foreclosure are as follows: ($ IN MILLIONS) NUMBER OF CARRYING LOANS VALUE PERCENT ---------- ---------- ---------- 2005 44 $ 329 4.5% 2006 83 642 8.8 2007 96 817 11.1 2008 98 753 10.3 2009 121 1,148 15.7 Thereafter 459 3,629 49.6 ---------- ---------- ---------- Total 901 $ 7,318 100.0% ========== ========== ==========
In 2004, $239 million of commercial mortgage loans were contractually due. Of these, 64% were paid as due, 25% were refinanced at prevailing market terms and 11% were extended for one year or less. None were foreclosed or in the process of foreclosure, and none were in the process of refinancing or restructuring discussions. Included in fixed income securities are below investment grade assets totaling $3.72 billion and $3.69 billion at December 31, 2004 and 2003, respectively. At December 31, 2004, the carrying value of investments that were non-income producing, excluding equity securities, was $3 million. At December 31, 2004, fixed income securities with a carrying value of $71 million were on deposit with regulatory authorities as required by law. SECURITY REPURCHASE AND RESALE AND SECURITIES LOANED The Company participates in securities lending programs with third parties, mostly large brokerage firms. At December 31, 2004 and 2003, fixed income securities with a carrying value of $1.67 billion and $949 million, respectively, were on loan under these agreements. In return, the Company receives cash that it invests and includes in short-term investments and fixed income securities, with an offsetting liability recorded in other liabilities and accrued expenses to account for the Company's obligation to return the collateral. Interest income on collateral, net of fees, was $4 million, $4 million and $5 million, for the years ended December 31, 2004, 2003 and 2002, respectively. 69 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The Company participates in programs to purchase securities under agreements to resell and programs to sell securities under agreements to repurchase, primarily including a mortgage dollar roll program. At the end of December 31, 2004 and 2003, the Company had $492 million and $501 million of securities that were subject to these agreements. In return, the Company receives cash collateral that it invests and includes in short-term and fixed income securities, with an offsetting liability recorded in other liabilities and accrued expenses to account for the Company's obligation to return the collateral. Interest income recorded as a result of the program was $23 million, $13 million, and $20 million for the years ended December 31, 2004, 2003 and 2002, respectively. 7. FINANCIAL INSTRUMENTS In the normal course of business, the Company invests in various financial assets, incurs various financial liabilities and enters into agreements involving derivative financial instruments and other off-balance-sheet financial instruments. The fair value estimates of financial instruments presented below are not necessarily indicative of the amounts the Company might pay or receive in actual market transactions. Potential taxes and other transaction costs have not been considered in estimating fair value. The disclosures that follow do not reflect the fair value of the Company as a whole since a number of the Company's significant assets (including DAC and reinsurance recoverables, net) and liabilities (including reserve for life-contingent contract benefits, contractholder funds pertaining to interest-sensitive life contracts and deferred income taxes) are not considered financial instruments and are not carried at fair value. Other assets and liabilities considered financial instruments such as accrued investment income and cash are generally of a short-term nature. Their carrying values are deemed to approximate fair value. FINANCIAL ASSETS The carrying value and fair value of financial assets at December 31 are as follows:
2004 2003 ----------------------- ----------------------- CARRYING FAIR CARRYING FAIR (IN MILLIONS) VALUE VALUE VALUE VALUE ---------- ---------- ---------- ---------- Fixed income securities $ 59,291 $ 59,291 $ 51,578 $ 51,578 Mortgage loans 7,318 7,635 6,354 6,737 Equity securities 214 214 164 164 Short-term investments 1,440 1,440 765 765 Policy loans 722 722 686 686 Separate Accounts 14,377 14,377 13,425 13,425
Fair values of publicly traded fixed income securities are based upon quoted market prices or dealer quotes. The fair value of non-publicly traded securities, primarily privately placed corporate obligations, is based on either widely accepted pricing valuation models, which use internally developed ratings and independent third party data (e.g., term structures and current publicly traded bond prices) as inputs, or independent third party pricing sources. Mortgage loans are valued based on discounted contractual cash flows. Discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics, using similar properties as collateral. Loans that exceed 100% loan-to-value are valued at the estimated fair value of the underlying collateral. At December 31, 2004 and 2003, equity securities include $172 million and $81 million, respectively, of limited partnership interests, which are accounted for based on the cost method or equity method of accounting (See Notes 2 and 6). The remaining equity securities are valued based principally on quoted market prices. Short-term investments are highly liquid investments with maturities of less than one year whose carrying values are deemed to approximate fair value. The carrying value of policy loans is deemed to approximate fair value. Separate accounts assets are carried in the Consolidated Statements of Financial Position at fair value based on quoted market prices. FINANCIAL LIABILITIES The carrying value and fair value of financial liabilities at December 31 are as follows:
2004 2003 ----------------------- ----------------------- CARRYING FAIR CARRYING FAIR (IN MILLIONS) VALUE VALUE VALUE VALUE ---------- ---------- ---------- ---------- Contractholder funds on investment contracts $ 46,384 $ 44,601 $ 38,365 $ 36,974 Long-term debt 104 104 45 45 Security repurchase agreements 2,928 2,928 1,918 1,918 Separate Accounts 14,377 14,377 13,425 13,425
Contractholder funds include interest-sensitive life insurance contracts and investment contracts. Interest-sensitive life insurance contracts are not considered to be financial instruments subject to fair value disclosure requirements. The fair value of investment contracts is based on the terms of the underlying contracts. Fixed annuities are valued at the 70 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) account balance less surrender charges. Immediate annuities without life contingencies, funding agreements and GICs are valued at the present value of future benefits using current interest rates. Market value adjusted annuities' fair value is estimated to be the market adjusted surrender value. Equity-indexed annuity contracts' fair value approximates carrying value since the embedded equity options are carried at fair value in the consolidated financial statements. The fair value of long-term debt is determined using discounted cash flow calculations. Security repurchase agreements are valued at carrying value due to their short-term nature. Separate accounts liabilities are carried at the fair value of the underlying assets. DERIVATIVE FINANCIAL INSTRUMENTS The Company primarily uses derivative financial instruments to reduce its exposure to market risk (principally interest rate, equity price and foreign currency risk), to replicate fixed income securities, and in conjunction with asset/liability management. The following table summarizes the notional amounts, fair value and carrying value of the Company's derivative financial instruments at December 31, 2004:
CARRYING CARRYING NOTIONAL FAIR VALUE VALUE (IN MILLIONS) AMOUNT VALUE(1) ASSETS(1) (LIABILITIES)(1) ---------- ---------- ---------- ----------------- INTEREST RATE CONTRACTS Interest rate swap agreements $ 16,531 $ (124) $ (49) $ (75) Financial futures contracts 6,002 (1) 1 (2) Interest rate cap and floor agreements 4,851 43 31 12 ---------- ---------- ---------- ----------------- Total interest rate contracts 27,384 (82) (17) (65) ---------- ---------- ---------- ----------------- EQUITY AND INDEX CONTRACTS Options, financial futures, and warrants 1,968 58 92 (34) FOREIGN CURRENCY CONTRACTS Foreign currency swap agreements 1,704 535 547 (12) Foreign currency futures contracts 21 - - - ---------- ---------- ---------- ----------------- Total foreign currency contracts 1,725 535 547 (12) ---------- ---------- ---------- ----------------- EMBEDDED DERIVATIVE FINANCIAL INSTRUMENTS Guaranteed accumulation benefit 623 1 - 1 Conversion options in fixed income securities 616 209 209 - Equity-indexed options in life and annuity product contracts 1,774 (30) - (30) Forward starting options in annuity product contracts 1,928 (2) - (2) Put options in variable product contracts 14 - - - Credit default swaps 28 (1) (1) - ---------- ---------- ---------- ----------------- Total embedded derivative financial instruments 4,983 177 208 (31) ---------- ---------- ---------- ----------------- OTHER DERIVATIVE FINANCIAL INSTRUMENTS Replication credit default swaps 295 - - - Reinsurance of guaranteed minimum income annuitization options in variable product contracts 25 14 14 - Forward contracts for TBA mortgage securities 55 1 1 - ---------- ---------- ---------- ----------------- Total other derivative financial instruments 375 15 15 - ---------- ---------- ---------- ----------------- TOTAL DERIVATIVE FINANCIAL INSTRUMENTS $ 36,435 $ 703 $ 845 $ (142) ========== ========== ========== =================
(1) Carrying value includes the effects of legally enforceable master netting agreements. Fair value and carrying value of the assets and liabilities exclude accrued periodic settlements, which are reported in accrued investment income or other invested assets. 71 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The following table summarizes the notional amount, fair value and carrying value of the Company's derivative financial instruments at December 31, 2003:
CARRYING CARRYING NOTIONAL FAIR VALUE VALUE (IN MILLIONS) AMOUNT VALUE(1) ASSETS(1) (LIABILITIES)(1) ---------- ---------- ---------- ----------------- INTEREST RATE CONTRACTS Interest rate swap agreements $ 10,423 $ (220) $ (90) $ (130) Financial futures contracts 678 (1) - (1) Interest rate cap and floor agreements 4,675 84 54 30 ---------- ---------- ---------- ----------------- Total interest rate contracts 15,776 (137) (36) (101) ---------- ---------- ---------- ----------------- EQUITY AND INDEX CONTRACTS Options, financial futures, and warrants 829 - 3 (3) FOREIGN CURRENCY CONTRACTS Foreign currency swap agreements 1,689 454 436 18 Foreign currency futures contracts 5 - - - ---------- ---------- ---------- ----------------- Total foreign currency contracts 1,694 454 436 18 ---------- ---------- ---------- ----------------- EMBEDDED DERIVATIVE FINANCIAL INSTRUMENTS Conversion options in fixed income securities 429 147 147 - Equity-indexed options in life and annuity product contracts 1,297 9 - 9 Forward starting options in annuity product contracts 1,464 (2) - (2) Put options in variable product contracts 19 - - - Credit default swaps agreements 48 (1) (1) - ---------- ---------- ---------- ----------------- Total embedded derivative financial instruments 3,257 153 146 7 ---------- ---------- ---------- ----------------- OTHER DERIVATIVE FINANCIAL INSTRUMENTS Synthetic guaranteed investment contracts 1 - - - Reinsurance of guaranteed minimum income annuitization options in variable contracts 34 28 28 - Forward contracts for TBA mortgage securities 156 (1) - (1) ---------- ---------- ---------- ----------------- Total other derivative financial instruments 191 27 28 (1) ---------- ---------- ---------- ----------------- TOTAL DERIVATIVE FINANCIAL INSTRUMENTS $ 21,747 $ 497 $ 577 $ (80) ========== ========== ========== =================
(1) Carrying value includes the effects of legally enforceable master netting agreements. Fair value and carrying value of the assets and liabilities exclude accrued periodic settlements, which are reported in accrued investment income or other invested assets. The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements, and are not representative of the potential for gain or loss on these agreements. Fair value, which is equal to the carrying value, is the estimated amount that the Company would receive (pay) to terminate the derivative contracts at the reporting date. For exchange traded derivative contracts, the fair value is based on dealer or exchange quotes. The fair value of non-exchange traded derivative contracts, including embedded derivative financial instruments subject to bifurcation, is based on either independent third party pricing sources, including broker quotes, or widely accepted pricing and valuation models which use independent third party data as inputs. The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements and obtaining collateral where appropriate. The Company uses master netting agreements for over-the-counter derivative transactions, including interest rate swap, foreign currency swap, interest rate cap, interest rate floor and credit default swap agreements. These agreements permit either party to net payments due for transactions covered by the agreements. Under the provisions of the agreements, collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. As of December 31, 2004, counterparties pledged $490 million in cash to the Company under these agreements. To date, the Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives including futures and certain option contracts are traded on organized exchanges, which require margin deposits and guarantee the execution of trades, thereby mitigating any associated potential credit risk. 72 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Credit exposure represents the Company's potential loss if all of the counterparties failed to perform under the contractual terms of the contracts and all collateral, if any, became worthless. This exposure is measured by the fair value of freestanding derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of master netting agreements. The following table summarizes the counterparty credit exposure by counterparty credit rating at December 31, as it relates to interest rate swap, currency swap, interest rate cap, interest rate floor and replication credit default swap agreements. ($ IN MILLIONS)
2004 2003 ---------------------------------------------------------- ---------------------------------------------------------- NUMBER OF EXPOSURE, NUMBER OF EXPOSURE, COUNTER- NOTIONAL CREDIT NET OF COUNTER- NOTIONAL CREDIT NET OF RATING(1) PARTIES AMOUNT EXPOSURE(2) COLLATERAL(2) PARTIES AMOUNT EXPOSURE(2) COLLATERAL(2) - ---------- ------------- ------------- ------------- ------------- ------------- ------------- ------------- ------------- AAA 2 $ 1,984 $ - $ - 2 $ 1,819 $ - $ - AA 2 2,228 183 13 2 1,600 146 22 AA- 4 5,825 8 8 4 4,539 19 19 A+ 5 9,538 322 17 6 6,783 233 25 A 2 3,806 12 2 2 2,067 1 1 ------------- ------------- ------------- ------------- ------------- ------------- ------------- ------------- Total 15 $ 23,381 $ 525 $ 40 16 $ 16,808 $ 399 $ 67 ============= ============= ============= ============= ============= ============= ============= =============
(1) Rating is the lower of Standard & Poor's or Moody's ratings. (2) For each counterparty, only over-the-counter derivatives with a net positive market value are included. Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit the risk, the Company's senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions. The Company reclassified pretax net gains of $3 million and net losses of $1 million related to cash flow hedges to net income from accumulated other comprehensive income during 2004 and 2003, respectively. At December 31, 2004, there is no remaining accumulated other comprehensive income to amortize to net income during 2005. 73 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The following table presents information about the nature and accounting treatment of the Company's primary derivative instruments. Included in the table is a description of the individual derivative instruments, the risk management strategies to which they relate, and the financial statement reporting for the derivative instruments in the Company's consolidated financial statements. Amounts reported are in millions on a pre-tax basis.
ASSET / (LIABILITY) INCOME / (EXPENSE) DESCRIPTION, RISK MANAGEMENT STRATEGY AND ---------------------------------------------------- INSTRUMENT FINANCIAL STATEMENT REPORTING 2004 2003 2004 2003 2002 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST RATE CONTRACTS: INTEREST DESCRIPTION RATE SWAP Swap agreements are contracts that periodically exchange the AGREEMENTS difference between two designated sets of cash flows, (fixed to variable rate, variable to fixed rate, or variable to variable rate) based upon designated market rates or rate indices and a notional amount. Master netting agreements are used to minimize credit risk. In addition, when applicable, parties are required to post collateral. As of December 31, 2004, the Company pledged to counterparties $1.0 million of securities as collateral for over-the-counter instruments. RISK MANAGEMENT STRATEGY Primarily used to change the interest rate characteristics of existing assets or liabilities to facilitate asset-liability management. STATEMENT OF FINANCIAL POSITION - Fair values are reported as follows: - Other investments. $ (49) $ (90) - Other liabilities and accrued expenses. (75) (130) - When hedge accounting is applied, the carrying values of the hedged items are adjusted for changes in the fair value of the hedged risks. The fair value of hedged risks are reported as follows: - Fixed income securities. 161 295 - Mortgage loans. 33 56 - Contractholder funds. (55) (103) STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME - For hedge accounting, changes in fair value of the instruments are matched together with changes in fair value of the hedged risks and are reported as follows: - Net investment income. $ 117 $ 100 $ (390) - Contract benefits. (56) (38) 94 - Hedge ineffectiveness is reported as realized capital gains and losses. (3) 9 (15) - When hedge accounting is not applied, changes in fair value of the instruments and the periodic accrual and settlements are reported in realized capital gains and losses. 12 2 55 FINANCIAL DESCRIPTION FUTURES Financial futures contracts are commitments to purchase or CONTRACTS sell designated financial instruments at a future date for a specified price or yield. These contracts are traded on organized exchanges and cash settle on a daily basis. The exchange requires margin deposits as well as daily cash settlements of margin. As of December 31, 2004, the Company pledged margin deposits in the form of marketable securities totaling $11 million. RISK MANAGEMENT STRATEGIES Generally used to manage interest rate risk related to fixed income securities and certain annuity contracts. Financial futures are also used to reduce interest rate risk related to forecasted purchases and sales of marketable investment securities. STATEMENT OF FINANCIAL POSITION Fair values are reported as follows: - Other investments. $ 1 $ - - Other liabilities and accrued expenses. (2) (1) STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Under non-hedge accounting, changes in fair value of the instruments, some of which are recognized through daily cash settlements, are classified consistent with the risks being economically hedged and are reported as follows: - Realized capital gains and losses. $ (32) $ 10 $ (2) - Contract benefits. - - (1)
74 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
ASSET / (LIABILITY) INCOME / (EXPENSE) DESCRIPTION, RISK MANAGEMENT STRATEGY AND ---------------------------------------------------- INSTRUMENT FINANCIAL STATEMENT REPORTING 2004 2003 2004 2003 2002 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST RATE DESCRIPTION CAP AND In exchange for a premium, these derivative contracts FLOOR provide the holder with the right to receive at a future AGREEMENTS date, the amount, if any, by which a specified market interest rate exceeds the fixed cap rate or falls below the fixed floor rate, applied to a notional amount. RISK MANAGEMENT STRATEGIES Used to reduce exposure to rising or falling interest rates relative to certain existing assets and liabilities in conjunction with asset-liability management. STATEMENT OF FINANCIAL POSITION Fair values are reported as follows: - Other investments. $ 31 $ 54 - Other liabilities and accrued expenses. 12 30 STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Under non-hedge accounting, changes in fair value of the instruments and the periodic accruals and settlements are reported in realized capital gains and losses. $ (36) $ (20) $ (5) EQUITY AND DESCRIPTION INDEX These indexed derivative instruments provide returns at CONTRACTS: specified or optional dates based upon a specified index OPTIONS, applied to the instrument's notional amount. Index futures FINANCIAL are traded on organized exchanges and cash settle on a daily FUTURES, AND basis. The exchange requires margin deposits as well as WARRANTS daily cash settlements of margin. The Company pledged $15 million of securities in the form of margin deposits as of December 31, 2004. RISK MANAGEMENT STRATEGIES Indexed instruments are primarily used to reduce the market risk associated with certain annuity contracts. STATEMENT OF FINANCIAL POSITION Fair values are reported as follows: - Equity securities $ - $ 2 - Other investments. 92 1 - Other liabilities and accrued expenses. (34) (3) STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Under non-hedge accounting, changes in fair values of the instruments, some of which are recognized through daily cash settlements, are classified on one line consistent with the risk being economically hedged and reported as follows: - Contract benefits. $ 47 $ 80 $ (66) - Realized capital gains and losses. - 1 1 FOREIGN DESCRIPTION CURRENCY These derivative contracts involve the periodic exchange of CONTRACTS: consideration based on relative changes in two designated FOREIGN currencies and, if applicable, differences between fixed CURRENCY rate and variable cash flows or two different variable cash SWAP flows, all based on a pre-determined notional amount. AGREEMENTS RISK MANAGEMENT STRATEGIES These agreements are entered into primarily to manage the foreign currency risk associated with issuing foreign currency denominated funding agreements. In addition to hedging foreign currency risk, they may also change the interest rate characteristics of the funding agreements for asset-liability management purposes. STATEMENT OF FINANCIAL POSITION - Fair values are reported as follows: - Other investments. $ 547 $ 436 - Other liabilities and accrued expenses. (12) 18 - Since hedge accounting is applied for fair value hedges, the carrying value of the hedged item, contractholder funds, is adjusted for changes in the fair value of the hedged risk. For cash flow hedges, the market value of the derivative reduced other comprehensive income by $23 million and $0 million as of December 31, 2004 and 2003, respectively. (556) (447) STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME - Under hedge accounting, changes in fair value of the instruments are matched together with the changes in fair values of the hedged risks and are reported in contract benefits. $ 110 $ 171 $ 263 - Hedge ineffectiveness is reported in realized capital gains and losses. (5) 7 -
75 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
ASSET / (LIABILITY) INCOME / (EXPENSE) DESCRIPTION, RISK MANAGEMENT STRATEGY AND ---------------------------------------------------- INSTRUMENT FINANCIAL STATEMENT REPORTING 2004 2003 2004 2003 2002 - ----------------------------------------------------------------------------------------------------------------------------------- CONVERSION DESCRIPTION OPTIONS IN These securities have embedded options, which provide the FIXED INCOME Company with the right to convert the instrument into a SECURITIES predetermined number of shares of common stock or provides a return based on a notional amount applied to an index such as the S&P 500. Securities owned and subject to bifurcation include convertible bonds and convertible redeemable preferred stocks. STATEMENT OF FINANCIAL POSITION Fair value is reported together with the host contracts in fixed income securities. $ 209 $ 147 STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Changes in fair value are reported in realized capital gains and losses. $ 5 $ 22 $ (55) OTHER STATEMENT OF FINANCIAL POSITION DERIVATIVES - Fair values are reported as follows: - Fixed income securities. $ - $ (1) - Other assets. 14 28 - Contractholder funds. (45) (21) STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME - Changes in fair value are reported as follows: - Realized capital gains and losses. $1 $ (2) $ (1) - Contract benefits. (40) (26) 86
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS The contractual amounts and fair values of off-balance-sheet financial instruments at December 31 are as follows:
2004 2003 ------------------------ ------------------------ CONTRACTUAL FAIR CONTRACTUAL FAIR (IN MILLIONS) AMOUNT VALUE AMOUNT VALUE ----------- ----------- ----------- ----------- Commitments to invest $ 363 $ - $ 118 $ - Private placement commitments 39 - 43 - Commitments to extend mortgage loans 85 1 67 1 Credit guarantees 146 - 87 -
Except for credit guarantees, the contractual amounts represent the amount at risk if the contract is fully drawn upon, the counterparty defaults and the value of any underlying security becomes worthless. Unless noted otherwise, the Company does not require collateral or other security to support off-balance-sheet financial instruments with credit risk. Commitments to invest generally represent commitments to acquire financial interests or instruments. The Company enters into these agreements to allow for additional participation in certain limited partnership investments. Because the equity investments in the limited partnerships are not actively traded, it is not practical to estimate the fair value of these commitments. Private placement commitments represent conditional commitments to purchase private placement debt and equity securities at a specified future date. The Company regularly enters into these agreements in the normal course of business. The fair value of these commitments generally cannot be estimated on the date the commitment is made as the terms and conditions of the underlying private placement securities are not yet final. Commitments to extend mortgage loans are agreements to lend to a borrower provided there is no violation of any condition established in the contract. The Company enters these agreements to commit to future loan fundings at a predetermined interest rate. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend mortgage loans, which are secured by the underlying properties, are valued based on estimates of fees charged by other institutions to make similar commitments to similar borrowers. Credit guarantees represent conditional commitments included in certain fixed income securities owned by the Company, and exclude those credit guarantees reported as derivatives under SFAS No. 133. These commitments provide for obligations to exchange credit risk or to forfeit principal due, depending on the nature or occurrence of credit events for the referenced entities. The Company enters into these transactions in order to achieve higher yields than direct investment in referenced entities. The fees for assuming the conditional commitments are reflected in the interest receipts reported in net investment income over the lives of the contracts. The fair value of the credit guarantees are estimates of the conditional commitments only and are calculated using quoted market prices or valuation models, which 76 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) incorporate external market data. In the event of bankruptcy or other default of the referenced entities, the Company's maximum amount at risk, assuming the value of the referenced credits becomes worthless, is the fair value of the subject fixed income securities, which totaled $146 million at December 31, 2004. The Company includes the impact of credit guarantees in its analysis of credit risk, and the referenced credits were current to their contractual terms at December 31, 2004. 8. RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS At December 31, the reserve for life-contingent contract benefits consists of the following:
(IN MILLIONS) 2004 2003 -------- -------- Immediate annuities: Structured settlement annuities $ 6,392 $ 5,989 Other immediate annuities 2,407 2,376 Traditional Life 1,961 1,822 Other 443 293 -------- -------- Total reserve for life-contingent contract benefits $ 11,203 $ 10,480 ======== ========
The following table highlights the key assumptions generally used in calculating the reserve for life-contingent contract benefits:
INTEREST ESTIMATION PRODUCT MORTALITY RATE METHOD - ------------------------------- ------------------------------- ------------------ ----------------------- Structured settlement annuities U.S. population with projected Interest rate Present value of calendar year improvements; age assumptions range contractually specified setforwards for impaired lives from 4.1% to 11.7% future benefits grading to standard Other immediate annuities 1983 group annuity mortality Interest rate Present value of table assumptions range expected future from 1.9% to 11.5% benefits based on historical experience Traditional life Actual company experience plus Interest rate Net level premium loading assumptions range reserve method using from 4.0% to 11.3% the Company's withdrawal experience rates Other: Variable annuity guaranteed 90% of 1994 group annuity 7% Projected benefit ratio minimum death benefits reserving table applied to cumulative assessments Accident & health Actual company experience plus Unearned premium; loading additional contract reserves for traditional life
To the extent the unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve has been recorded for certain immediate annuities with life contingencies. A liability of $1.09 billion and $932 million is included in the reserve for life-contingent contract benefits with respect to this deficiency as of December 31, 2004 and 2003, respectively. The offset to this liability is 77 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) recorded as a reduction of the unrealized net capital gains included in accumulated other comprehensive income. At December 31, contractholder funds consists of the following:
(IN MILLIONS) 2004 2003 -------- -------- Interest-sensitive life $ 7,397 $ 6,459 Investment contracts: Fixed annuities 34,590 28,524 Guaranteed investment contracts 485 1,066 Funding agreements backing medium-term notes 10,135 7,250 Other investment contacts 1,332 1,615 -------- --------- Total contractholder funds $ 53,939 $ 44,914 ======== =========
The following table highlights the key contract provisions that determine contractholder funds:
PRODUCT INTEREST RATE WITHDRAWAL/SURRENDER CHARGES - -------------------------------- --------------------------------- ------------------------------------------------- Interest-sensitive life Interest rates credited range Either a percentage of account balance or dollar from 2.0% to 7.25% amount grading off generally over 20 years Fixed annuities Interest rates credited range Either a declining or a level percentage charge from 1.3% to 11.5% for immediate generally over nine years or less. Additionally, annuities and 0% to 16% for fixed approximately 30.3% of fixed annuities are annuities (which include subject to market value adjustment for equity-indexed annuities whose discretionary withdrawals. returns are indexed to the S&P 500) Guaranteed investment contracts Interest rates credited range Generally not subject to discretionary withdrawal from 2.95% to 8.14% Funding agreements backing Interest rates credited range Not applicable medium-term notes from 2.1% to 7.4% (excluding currency-swapped medium-term notes) Other investment contracts: Variable guaranteed minimum Interest rates used in Withdrawal and surrender charges are based on income benefit and establishing reserves range from the terms of the related interest-sensitive life secondary guarantees on 1.75% to 10.3% or fixed annuity contract. interest-sensitive life and fixed annuities Other investment contracts Interest rates credited range Not applicable from 2.2% to 2.5%
Contractholder funds include funding agreements held by VIEs issuing medium-term notes. The VIEs are Allstate Life Funding, LLC, Allstate Financial Global Funding, LLC, Allstate Life Global Funding and Allstate Life Global Funding II, and their primary assets are funding agreements used exclusively to back medium-term note programs. 78 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) Contractholder funds activity for the years ended December 31 is as follows:
(IN MILLIONS) 2004 2003 ---------- ---------- Balance, beginning of year $ 44,914 $ 38,858 Impact of adoption of SOP 03-1(1) 421 - Deposits 13,076 9,841 Interest credited to contractholder funds 1,912 1,764 Benefits and withdrawals (3,432) (2,692) Maturities of institutional products (2,518) (2,163) Contract charges (593) (561) Transfers to Separate Accounts (412) (416) Fair value adjustments for institutional products 45 131 Other adjustments (2) 526 152 ---------- ---------- Balance, end of year $ 53,939 $ 44,914 ========== ==========
(1) The increase in contractholder funds due to the adoption of SOP 03-1 reflects the reclassification of certain products previously included as a component of separate accounts to contractholder funds, the reclassification of DSI from contractholder funds to other assets and the establishment of reserves for certain liabilities that are primarily related to income benefit guarantees provided under variable annuity contracts and secondary guarantees on interest-sensitive life and certain fixed annuity contracts. (2) In 2004, other adjustments include an increase to contractholder funds of $379 million and $93 million as a result of certain reinsurance assumed transactions with AHL and Columbia, respectively (see Note 5). The table below presents information regarding the Company's variable annuity contracts with guarantees. The Company's variable annuity contracts may offer more than one type of guarantee in each contract; therefore, the sum of amounts listed exceeds the total account balances of variable annuity contracts' separate accounts with guarantees.
DECEMBER 31, ($IN MILLIONS) 2004 ------------ IN THE EVENT OF DEATH Separate account value $ 13,693 Net amount at risk (1) $ 1,900 Average attained age of contractholders 66 years AT ANNUITIZATION Separate account value $ 3,893 Net amount at risk (2) $ 72 Weighted average waiting period until annuitization options available 7 years ACCUMULATION AT SPECIFIED DATES Separate account value $ 582 Net amount at risk (3) $ - Weighted average waiting period until guarantee date 11 years
(1) Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. (2) Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance. (3) Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance. 79 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The following table summarizes the liabilities for guarantees:
LIABILITY FOR GUARANTEES LIABILITY FOR RELATED TO DEATH LIABILITY FOR GUARANTEES BENEFITS AND GUARANTEES RELATED TO INTEREST-SENSITIVE RELATED TO INCOME ACCUMULATION (IN MILLIONS) LIFE PRODUCTS BENEFITS BENEFITS TOTAL ------------------ ------------------ ------------------ ------------------ Balance at January 1, 2004 $ 118 $ 41 $ - $ 159 Less reinsurance recoverables (12) (2) - (14) ------------------ ------------------ ------------------ ------------------ Net balance at January 1, 2004 106 39 - 145 Incurred guaranteed benefits 41 6 (1) 46 Paid guarantee benefits (62) - - (62) ------------------ ------------------ ------------------ ------------------ Net change (21) 6 (1) (16) Net balance at December 31, 2004 85 45 (1) 129 Plus reinsurance recoverables 10 - - 10 ------------------ ------------------ ------------------ ------------------ Balance, December 31, 2004 (1) $ 95 $ 45 $ (1) $ 139 ================== ================== ================== ==================
(1) Included in the total liability balance are reserves for variable annuity death benefits of $79 million, variable annuity income benefits of $18 million, variable annuity accumulation benefits of $ (1) million and other guarantees of $43 million. 9. REINSURANCE The Company reinsures certain of its risks to other insurers primarily under yearly renewable term and coinsurance agreements. These agreements result in a passing of the agreed-upon percentage of risk to the reinsurer in exchange for negotiated reinsurance premium payments. For discussion of reinsurance agreements with related parties, see Note 5. The Company cedes 100% of the morbidity risk on its long-term care contracts. The Company ceded specified percentages of the mortality risk on certain life policies, depending upon the issue date and product, to a pool of thirteen unaffiliated reinsurers. Since November 1998, the Company ceded mortality risk on new life contracts that exceeded $2 million per life for individual coverage. For business sold prior to October 1998, the Company ceded mortality risk in excess of specific amounts up to $1 million per life for individual coverage. Also, on certain in-force variable annuity contracts the Company cedes 100% of the mortality and certain other risks related to product features. In addition, the Company has used reinsurance to effect the acquisition or disposition of certain blocks of business. As of December 31, 2004, the Company ceded $169 million to subsidiaries of Citigroup and Scottish Re (U.S.) Inc. in connection with the disposition of substantially all of the direct response distribution business (see Note 3). 80 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) As of December 31, 2004, the gross life insurance in force was $413.72 billion of which $205.60 billion was ceded to the unaffiliated reinsurers. The effects of reinsurance on premiums and contract charges for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 -------- -------- -------- PREMIUMS AND CONTRACT CHARGES Direct $ 2,098 $ 2,140 $ 2,150 Assumed Affiliate 14 19 43 Non-affiliate 12 90 76 Ceded--non-affiliate (526) (418) (393) -------- -------- -------- Premiums and contract charges, net of reinsurance $ 1,598 $ 1,831 $ 1,876 ======== ======== ========
The effects of reinsurance on contract benefits for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 -------- -------- -------- CONTRACT BENEFITS Direct $ 1,762 $ 1,880 $ 1,881 Assumed Affiliate 11 4 11 Non-affiliate 4 47 38 Ceded--non-affiliate (418) (336) (387) -------- -------- -------- Contract benefits, net of reinsurance $ 1,359 $ 1,595 $ 1,543 ======== ======== ========
Reinsurance recoverables at December 31 are summarized in the following table.
REINSURANCE RECOVERABLE ON (IN MILLIONS) PAID AND UNPAID CLAIMS --------------------------- 2004 2003 ------------ ------------ Life insurance $ 1,004 $ 823 Long-term care 238 161 Other 265 201 ------------ ------------ Total $ 1,507 $ 1,185 ============ ============
At December 31, 2004 and 2003, approximately 80% and 97%, respectively, of reinsurance recoverables are due from companies rated A- or better by S&P. 81 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 10. DEFERRED POLICY ACQUISITION AND SALES INDUCEMENT COSTS Deferred policy acquisition costs for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 -------- -------- -------- BALANCE, BEGINNING OF YEAR $ 3,202 $ 2,915 $ 2,997 Impact of adoption of SOP-03-1(1) (144) - - Disposition of operation(2) (238) - - Reinsurance(3) 40 - - Acquisition costs deferred 828 732 666 Amortization charged to income (534) (479) (418) Effect of unrealized gains and losses 22 34 (330) -------- -------- -------- BALANCE, END OF YEAR $ 3,176 $ 3,202 $ 2,915 ======== ======== ========
(1) The impact of adoption of SOP 03-1 includes a write-down in variable annuity DAC of $108 million, the reclassification of DSI from DAC to other assets resulting in a decrease to DAC of $44 million, and an increase to DAC of $8 million for an adjustment to the effect of unrealized capital gains and losses. (2) In 2004, DAC was reduced by $238 million related to the disposition of substantially all of the Company's direct response distribution business (see Note 3). (3) In 2004, DAC was increased by $40 million as a result of certain reinsurance transactions with AHL and Columbia (see Note 5). Amortization charged to income includes $120 million, $46 million and $2 million in 2004, 2003 and 2002, respectively, due to realized capital gains and losses. In 2004, DSI and related amortization is classified within the Consolidated Statements of Financial Position and Operations and Comprehensive Income as other assets and interest credited to contractholder funds, respectively. Deferred sales inducement activity for the twelve months ended December 31, 2004 was as follows:
(IN MILLIONS) Balance, January 1, 2004 (1) $ 99 Sales inducements deferred 55 Amortization charged to income (45) Effects of unrealized gains and losses 25 -------- Balance, December 31, 2004 $ 134 ========
(1) The January 1, 2004 balance includes a $16 million write-down of DSI due to the adoption of SOP 03-1 (see Note 2). 11. COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES The Company leases certain office facilities and computer equipment. Total rent expense for all leases was $1 million, $2 million and $2 million in 2004, 2003 and 2002, respectively. GUARANTY FUNDS Under state insurance guaranty fund laws, insurers doing business in a state can be assessed, up to prescribed limits, for certain obligations of insolvent insurance companies to policyholders and claimants. Amounts assessed to each company are typically related to its proportion of business written in a particular state. The Company's expenses related to these funds have been immaterial. GUARANTEES The Company owns certain fixed income securities that obligate the Company to exchange credit risk or to forfeit principal due, depending on the nature or occurrence of specified credit events for the referenced entities. In the event all such specified credit events were to occur, the Company's maximum amount at risk on these fixed income securities, as measured by their par value was $146 million at December 31, 2004. The obligations associated with these fixed income securities expire at various times during the next seven years. Lincoln Benefit Life Company ("LBL"), a wholly owned subsidiary of ALIC, has issued universal life insurance 82 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) contracts to third parties who finance the premium payments on the universal life insurance contracts through a commercial paper program. LBL has issued a repayment guarantee on the outstanding commercial paper balance that is fully collateralized by the cash surrender value of the universal life insurance contracts. At December 31, 2004, the amount due under the commercial paper program is $301 million and the cash surrender value of the policies is $305 million. The repayment guarantee expires April 30, 2006. In the normal course of business, the Company provides standard indemnifications to counterparties in contracts in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and were entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations. The aggregate liability balance related to all guarantees was not material as of December 31, 2004. REGULATION The Company is subject to changing social, economic and regulatory conditions. Recent state and federal regulatory initiatives and proceedings have included efforts to impose additional regulations regarding agent and broker compensation and otherwise expand overall regulation of insurance products and the insurance industry. The ultimate changes and eventual effects of these initiatives on the Company's business, if any, are uncertain. Regulatory bodies have contacted the Company and some of its subsidiaries and have requested information relating to variable insurance products, including such areas as market timing and late trading and sales practices. The Company believes that these inquiries are similar to those made to many financial services companies as part of an industry-wide investigation by various regulatory agencies into the practices, policies and procedures relating to variable insurance products sales and subaccount trading practices. The Company and its subsidiaries have responded and will continue to respond to these information requests and investigations. The Company at the present time is not aware of any systemic problems with respect to such matters that may have a material adverse effect on the Company's consolidated financial position. 83 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) LEGAL PROCEEDINGS BACKGROUND The Company and certain of its affiliates are named as defendants in a number of lawsuits and other legal proceedings arising out of various aspects of its business. As background to the "Proceedings" sub-section below, please note the following: - These matters raise difficult and complicated factual and legal issues and are subject to many uncertainties and complexities, including but not limited to, the underlying facts of each matter, novel legal issues, variations between jurisdictions in which matters are being litigated, differences in applicable laws and judicial interpretations, the length of time before many of these matters might be resolved by settlement or through litigation and, in some cases, the timing of their resolutions relative to other similar cases brought against other companies, the fact that some of these matters are putative class actions in which a class has not been certified and in which the purported class may not be clearly defined, the fact that some of these matters involve multi-state class actions in which the applicable law(s) for the claims at issue is in dispute and therefore unclear, and the current challenging legal environment faced by large corporations and insurance companies. - In these matters, plaintiffs seek a variety of remedies including equitable relief in the form of injunctive and other remedies and monetary relief in the form of contractual and extra-contractual damages. In some cases, the monetary damages sought include punitive or treble damages or are not specified. Often more specific information beyond the type of relief sought is not available because plaintiffs have not requested more specific relief in their court pleadings. In those cases where plaintiffs have made a specific demand for monetary damages, they often specify damages just below a jurisdictional limit regardless of the facts of the case. This represents the maximum they can seek without risking removal from state court to federal court. In our experience, monetary demands in plaintiffs' court pleadings bear little relation to the ultimate loss, if any, to the Company. - For the reasons specified above, it is not possible to make meaningful estimates of the amount or range of loss that could result from these matters at this time. The Company reviews these matters on an on-going basis and follows the provisions of SFAS No. 5, "Accounting for Contingencies" when making accrual and disclosure decisions. When assessing reasonably possible and probable outcomes, the Company bases its decisions on its assessment of the ultimate outcome following all appeals. - In the opinion of the Company's management, while some of these matters may be material to the Company's operating results for any particular period if an unfavorable outcome results, none will have a material adverse effect on the consolidated financial condition of the Company. PROCEEDINGS Legal proceedings involving Allstate agencies and AIC may impact the Company, even when the Company is not directly involved, because the Company sells its products through a variety of distribution channels including Allstate agencies. Consequently, information about the more significant of these proceedings is provided below. AIC is defending various lawsuits involving worker classification issues. A putative nationwide class action filed by former employee agents includes a worker classification issue; these agents are challenging certain amendments to the Agents Pension Plan and are seeking to have exclusive agent independent contractors treated as employees for benefit purposes. This matter was dismissed with prejudice in late March 2004 by the trial court but is the subject of further proceedings on appeal. AIC has been vigorously defending this and various other worker classification lawsuits. The outcome of these disputes is currently uncertain. AIC is defending certain matters relating to its agency program reorganization announced in 1999. These matters include a lawsuit filed in December 2001 by the U.S. Equal Employment Opportunity Commission ("EEOC") alleging retaliation under federal civil rights laws, a class action filed in August 2001 by former employee agents alleging retaliation and age discrimination under the Age Discrimination in Employment Act, breach of contract and ERISA violations, and a lawsuit filed in October 2004 by the EEOC alleging age discrimination with respect to a policy limiting the rehire of agents affected by the agency program reorganization. AIC is also defending another action, in which a class was certified in June 2004, filed by former employee agents who terminated their employment prior to the agency 84 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) program reorganization. These plaintiffs have asserted claims under ERISA and for constructive discharge, and are seeking the benefits provided in connection with the reorganization. In late March 2004, in the first EEOC lawsuit and class action lawsuit, the trial court issued a memorandum and order that, among other things, certified classes of agents, including a mandatory class of agents who had signed a release, for purposes of effecting the court's declaratory judgment that the release is voidable at the option of the release signer. The court also ordered that an agent who voids the release must return to AIC "any and all benefits received by the [agent] in exchange for signing the release." The court also "concluded that, on the undisputed facts of record, there is no basis for claims of age discrimination." The EEOC and plaintiffs have asked the court to clarify and/or reconsider its memorandum and order. The case otherwise remains pending. A putative nationwide class action has also been filed by former employee agents alleging various violations of ERISA. This matter was dismissed with prejudice in late March 2004 by the trial court but is the subject of further proceedings on appeal. In these matters, plaintiffs seek compensatory and punitive damages, and equitable relief. AIC has been vigorously defending these lawsuits and other matters related to its agency program reorganization. In addition, AIC is defending certain matters relating to its life agency program reorganization announced in 2000. These matters include an investigation by the EEOC with respect to allegations of age discrimination and retaliation. AIC is cooperating with the agency investigation and will continue to vigorously defend these and other claims related to the life agency program reorganization. The outcome of these disputes is currently uncertain. The Company is defending a number of lawsuits brought by plaintiffs challenging trading restrictions the Company adopted in an effort to limit market-timing activity in its variable annuity sub-accounts. In one case, plaintiffs' motion for summary judgment on their breach of contract claims was granted and the matter will proceed to trial on damages. In these various lawsuits, plaintiffs seek a variety of remedies including monetary and equitable relief. The Company has been vigorously defending these matters, but their outcome is currently uncertain. OTHER MATTERS The Corporation and some of its agents and subsidiaries, including the Company, have received interrogatories and demands to produce information from several regulatory and enforcement authorities. These authorities are seeking information relevant to on-going investigations into the possible violation of antitrust or insurance laws by unnamed parties and, in particular, are seeking information as to whether any person engaged in activities for the purpose of price fixing, market allocation, or bid rigging. Published press reports have indicated that numerous demands of this nature have been sent to insurance companies as part of industry-wide investigations. The Corporation has cooperated and intends to continue to cooperate with these and any similar requests for information. Various other legal and regulatory actions are currently pending that involve the Company and specific aspects of its conduct of business. Like other members of the insurance industry, the Company is the target of a number of class action lawsuits and other types of litigation, some of which involve claims for substantial or indeterminate amounts. This litigation is based on a variety of issues and targets a range of the Company's practices. The outcome of these disputes is currently unpredictable. However, at this time, based on their present status, it is the opinion of management that the ultimate liability, if any, in one or more of these other actions in excess of amounts currently reserved is not expected to have a material effect on the results of operations, liquidity or financial position of the Company. 12. INCOME TAXES ALIC and its eligible domestic subsidiaries (the "Allstate Life Group") join with the Corporation (the "Allstate Group") in the filing of a consolidated federal income tax return and are party to a federal income tax allocation agreement (the "Allstate Tax Sharing Agreement"). Under the Allstate Tax Sharing Agreement, the Allstate Life Group pays to or receives from the Corporation the amount, if any, by which the Allstate Group's federal income tax liability is affected by virtue of inclusion of the Allstate Life Group in the consolidated federal income tax return. Effectively, this results in the Allstate Life Group's annual income tax provision being computed, with adjustments, as if the Allstate Life Group filed a separate return. Certain domestic subsidiaries are not eligible to join in the consolidated federal income tax return and file separate tax returns. The Internal Revenue Service ("IRS") has completed its review of the Corporation's federal income tax returns through the 1996 tax year. Any adjustments that may result from IRS examinations of tax returns are not expected to have a material impact on the financial position, liquidity or results of operations of the Company. 85 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) The components of the deferred income tax assets and liabilities at December 31 are as follows:
(IN MILLIONS) 2004 2003 -------- -------- DEFERRED ASSETS Life and annuity reserves $ 914 $ 666 Other assets 94 150 -------- -------- Total deferred assets 1,008 816 DEFERRED LIABILITIES Deferred policy acquisition costs (958) (1,003) Unrealized net capital gains (546) (567) Other liabilities (142) (25) -------- -------- Total deferred liabilities (1,646) (1,595) -------- -------- Net deferred liability $ (638) $ (779) ======== ========
Although realization is not assured, management believes it is more likely than not that the deferred tax assets will be realized based on the assumption that certain levels of income will be achieved. The components of income tax expense for the years ended December 31 are as follows:
(IN MILLIONS) 2004 2003 2002 -------- -------- -------- Current $ 236 $ 86 $ 142 Deferred (47) 76 (85) -------- -------- -------- Total income tax expense $ 189 $ 162 $ 57 ======== ======== ========
The Company paid income taxes of $149 million, $161 million and $116 million in 2004, 2003 and 2002, respectively. The Company had a current income tax payable of $63 million and a current income tax receivable of $24 million at December 31, 2004 and 2003, respectively. A reconciliation of the statutory federal income tax rate to the effective income tax rate on income from operations for the years ended December 31 is as follows:
2004 2003 2002 -------- -------- -------- Statutory federal income tax rate 35.0% 35.0% 35.0% Adjustment to prior year tax liabilities (0.1) 2.4 (12.9) Dividends received deduction (2.4) (2.6) (4.0) Other 2.1 1.1 0.9 -------- -------- -------- Effective income tax rate 34.6% 35.9% 19.0% ======== ======== ========
In 2003 and 2002, adjustments to prior year tax liabilities were an increase in expense of $11 million and a decrease in expense of $39 million, respectively, which primarily resulted from Internal Revenue Service developments and reconciliation of deferred taxes. Prior to January 1, 1984, the Company was entitled to exclude certain amounts from taxable income and accumulate such amounts in a "policyholder surplus" account. Pursuant to the American Jobs Creation Act of 2004 ("the 2004 Act"), the Company can reduce the policyholders surplus account in 2005 and 2006 without incurring any tax liability. The aggregate balance in this account at December 31, 2004 was $94 million, which prior to the 2004 Act would have resulted in federal income taxes payable of $33 million if such amounts had been distributed or deemed distributed from the policyholders surplus account. No provision for taxes has ever been made for this item since the Company had no intention of distributing such amounts. The Company expects to utilize this provision, thereby eliminating or substantially reducing this potential tax liability. 86 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 13. CAPITAL STRUCTURE DEBT OUTSTANDING Total debt outstanding at December 31 consisted of the following:
(IN MILLIONS) 2004 2003 -------- -------- Structured investment security VIE obligations due 2007 $ 47 $ 45 Mandatorily redeemable preferred stock-Series A 57 - -------- -------- Total debt $ 104 $ 45 ======== ========
Pursuant to the adoption of FIN 46 in 2003, the Company was determined to be the primary beneficiary of a consolidated structured investment security VIE. The Company's Consolidated Statements of Financial Position include $54 million and $53 million of investments and long term debt of $47 million and $45 million as of December 31, 2004 and 2003, respectively. The holders of the consolidated long-term debt have no recourse to the equity of the Company as the sole source of payment is the assets of the VIE. As of December 31, 2004, debt includes $57 million of mandatorily redeemable preferred stock - Series A ("preferred stock") that was reclassified to long-term debt during the second quarter of 2004 in accordance with the provisions of Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". The reclassification occurred as a result of changes to contractual arrangements between the Company and the holders of the preferred stock resulting in the preferred stock becoming mandatorily redeemable. As of December 31, 2003, the balance of the preferred stock subject to reclassification amounted to $77 million. As of December 31, 2004, $20 million of this preferred stock had been redeemed. For the redeemable preferred stock-Series A, the Company's Board of Directors declares and pays a cash dividend from time to time, but not more frequently than quarterly. The dividend is based on the three month LIBOR rate. Dividends of $2 million, $2 million and $3 million were paid during 2004, 2003, and 2002, respectively. As a result of the reclassification, dividends on the reclassified preferred stock, which were previously reported in retained earnings, are reported in operating costs and expenses since the second quarter of 2004. There were no accrued and unpaid dividends for the redeemable preferred stock - Series A at December 31, 2004. 14. STATUTORY FINANCIAL INFORMATION ALIC and its subsidiaries prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance department of the applicable state of domicile. Prescribed statutory accounting practices include a variety of publications of the NAIC, as well as state laws, regulations and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed. All states require domiciled insurance companies to prepare statutory-basis financial statements in conformity with the NAIC Accounting Practices and Procedures Manual ("Codification"), subject to any deviations prescribed or permitted by the applicable insurance commissioner and/or director. Statutory accounting practices primarily differ from GAAP since they require charging policy acquisition and certain sales inducement costs to expense as incurred, establishing life insurance reserves based on different actuarial assumptions, and valuing investments and establishing deferred taxes on a different basis. Statutory net income and capital and surplus of ALIC and its insurance subsidiaries, determined in accordance with statutory accounting practices prescribed or permitted by insurance regulatory authorities are as follows:
NET INCOME CAPITAL AND SURPLUS ------------------------------ ------------------- (IN MILLIONS) 2004 2003 2002 2004 2003 -------- -------- -------- -------- -------- Amount per statutory accounting practices $ 293 $ 609 $ 116 $ 3,656 $ 3,560 ======== ======== ======== ======== ========
DIVIDENDS The ability of ALIC to pay dividends is dependent on business conditions, income, cash requirements of ALIC, 87 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) receipt of dividends from its subsidiaries and other relevant factors. The payment of shareholder dividends by ALIC to AIC without the prior approval of the state insurance regulator is limited to formula amounts based on net income and capital and surplus, determined in conformity with statutory accounting practices, as well as the timing and amount of dividends paid in the preceding twelve months. Notification and approval of intercompany lending activities is also required by the Illinois Department of Insurance ("IL DOI") for transactions that exceed a level that is based on a formula using statutory admitted assets and statutory surplus. In the twelve-month period beginning January 1, 2004, ALIC paid dividends of $226 million, which was less than the maximum amount allowed under Illinois insurance law, without the prior approval of the IL DOI based on 2003 formula amounts. Based on 2004 ALIC statutory capital and surplus, the maximum amount of dividends ALIC will be able to pay without prior IL DOI approval at a given point in time during 2005 is $366 million, less dividends paid during the preceding twelve months measured at that point in time. 15. BENEFIT PLANS PENSION AND OTHER POSTRETIREMENT PLANS Defined benefit pension plans, sponsored by AIC, cover most full-time employees, certain part-time employees and employee-agents. Benefits under the pension plans are based upon the employee's length of service and eligible annual compensation. A cash balance formula was added to the Allstate Retirement Plan effective January 1, 2003. All eligible employees hired before August 1, 2002 were provided with a one-time opportunity to choose between the cash balance formula and the final average pay formula. The cash balance formula applies to all eligible employees hired after August 1, 2002. AIC's funding policy for the pension plans is to make annual contributions in accordance with regulations under the Internal Revenue Code and in accordance with generally accepted actuarial principles. The allocated cost to the Company included in net income for the pension plans in 2004, 2003 and 2002 was $17 million, $22 million and $11 million, respectively. AIC also provides certain health care and life insurance subsidies for employees hired before January 1, 2003 when they retire. Qualified employees may become eligible for these benefits if they retire in accordance with AIC's established retirement policy and are continuously insured under AIC's group plans or other approved plans in accordance with the plan's participation requirements. AIC shares the cost of the retiree medical benefits with retirees based on years of service, with AIC's share being subject to a 5% limit on annual medical cost inflation after retirement. AIC has the right to modify or terminate these plans. The allocated cost to the Company included in net income was $8 million, $6 million and $6 million for postretirement benefits other than pension plans in 2004, 2003 and 2002, respectively. PROFIT SHARING PLANS Employees of AIC are eligible to become members of The Savings and Profit Sharing Fund of Allstate Employees ("Allstate Plan"). The Corporation's contributions are based on the Corporation's matching obligation and performance. The Company's allocation of profit sharing expense from the Corporation was $14 million, $13 million, and $15 million in 2004, 2003 and 2002, respectively. 16. OTHER COMPREHENSIVE INCOME The components of other comprehensive income (loss) on a pre-tax and after-tax basis for the years ended December 31 are as follows:
2004 2003 2002 -------------------------- --------------------------- --------------------------- (IN MILLIONS) PRETAX TAX AFTER-TAX PRETAX TAX AFTER-TAX PRETAX TAX AFTER-TAX ------ ------ --------- ------ ------ --------- ------ ------ --------- Unrealized holding gains (losses) arising during the period $ (113) $ 40 $ (73) $ (46) $ 16 $ (30) $ 161 $ (56) $ 105 Less: reclassification adjustment (51) 18 (33) (48) 17 (31) (479) 168 (311) ------ ------ --------- ------ ------ --------- ------ ------ --------- UNREALIZED NET CAPITAL GAINS (LOSSES) (62) 22 (40) 2 (1) 1 640 (224) 416 UNREALIZED FOREIGN CURRENCY TRANSLATION ADJUSTMENTS - - - - - - (1) - (1) ------ ------ --------- ------ ------ --------- ------ ------ --------- Other comprehensive income (loss) $ (62) $ 22 $ (40) $ 2 $ (1) $ 1 $ 639 $ (224) $ 415 ====== ====== ========= ====== ====== ========= ====== ====== =========
88 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 17. QUARTERLY RESULTS (UNAUDITED)
FIRST QUARTER SECOND QUARTER THIRD QUARTER FOURTH QUARTER ------------------ ------------------ ------------------ ------------------ (IN MILLIONS) 2004 2003 2004 2003 2004 2003 2004 2003 -------- -------- -------- -------- -------- -------- -------- -------- Revenues $ 1,141 $ 1,244 $ 1,114 $ 1,143 $ 1,161 $ 1,203 $ 1,431 $ 1,239 Income before cumulative effect of change in accounting principle, after-tax 91 39 55 85 76 119 134 48 Net income (loss) (84) 39 55 85 76 119 134 35
89 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF ALLSTATE LIFE INSURANCE COMPANY We have audited the accompanying Consolidated Statements of Financial Position of Allstate Life Insurance Company and subsidiaries (the "Company", an affiliate of The Allstate Corporation) as of December 31, 2004 and 2003, and the related Consolidated Statements of Operations and Comprehensive Income, Shareholder's Equity, and Cash Flows for each of the three years in the period ended December 31, 2004. Our audits also included the consolidated financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2004 and 2003, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such consolidated financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for certain nontraditional long-duration contracts and separate accounts in 2004 and methods of accounting for embedded derivatives in modified coinsurance agreements and variable interest entities in 2003. /s/ Deloitte & Touche LLP Chicago, Illinois February 24, 2005 90 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None ITEM 9A. CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. We maintain disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure. CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING. During the fiscal quarter ended December 31, 2004, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 91 PART III ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES (1), (2), (3) AND (4) DISCLOSURE OF FEES - The following fees have been, or are anticipated to be billed by Deloitte & Touche LLP, the member firms of Deloitte & Touche Tohmatsu, and their respective affiliates, for professional services rendered to us for the fiscal year ending December 31, 2004 and 2003.
2004 2003 ------------ ------------ Audit fees (a) $ 3,417,884 $ 3,851,645 Audit related fees (b) 26,950 247,680 Tax fees (c) 29,000 29,000 All other fees (d) - 148,506 ------------ ------------ TOTAL FEES $ 3,473,834 $ 4,276,831 ============ ============
(a) Fees for audits of annual financial statements including financial statements for the separate accounts, reviews of quarterly financial statements, statutory audits, attest services, comfort letters, consents and review of documents filed with the Securities and Exchange Commission. (b) Audit related fees relate to professional services such as accounting consultations relating to new accounting standards, due diligence assistance and audits and other attest services of non-consolidated entities (i.e. various trusts) and are set forth below.
2004 2003 ---------- ---------- Audits and other attest services for non- consolidated entities $ - $ 179,000 Other 26,950 68,680 ---------- ---------- $ 26,950 $ 247,680 ========== ==========
(c) Includes fees for tax compliance. (d) All other fees include professional fees for consulting services related to non-financial information technology. (5)(i) AND (ii) AUDIT COMMITTEE'S PRE-APPROVAL POLICIES AND PROCEDURES - The Audit Committee of The Allstate Corporation has established pre-approval policies and procedures for itself and its consolidated subsidiaries, including Allstate Life. Those policies and procedures are incorporated into this Item 14 (5) by reference to Exhibit 99 (ii) - The Allstate Corporation Policy Regarding Pre-Approval of Independent Auditors' Services. One hundred percent of the services provided by Deloitte & Touche LLP in 2004 and 2003 were pre-approved by The Allstate Corporation Audit Committee. Allstate Life's Board of Directors established an audit committee in 2004, and it also follows The Allstate Corporation Policy Regarding Pre-Approval of Independent Auditors' Services. 92 PART IV ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES (a)(1) The following Consolidated Financial Statements, Notes Thereto and Independent Auditors' Report of Allstate Life Insurance Company are included in Item 8. Consolidated Statements of Operations and Comprehensive Income Consolidated Statements of Financial Position Consolidated Statements of Shareholder's Equity Consolidated Statements of Cash Flows Notes to Consolidated Financial Statements Report of Independent Registered Public Accounting Firm (a)(2) The following additional financial statement schedules are furnished herewith pursuant to the requirements of Form 10-K. Schedules required to be filed under the provisions of Regulation S-X Article 7: Schedule I - Summary of Investment Other than Investments in Related Parties S-1 Schedule III - Supplementary Insurance Information S-2 Schedule IV - Reinsurance S-3 Schedule V - Valuation and Qualifying Accounts S-4
All other schedules are omitted because they are not applicable, or not required, or because the required information is included in the Consolidated Financial Statements or notes thereto. (a)(3) The following is a list of the exhibits filed as part of this Form 10-K. The SEC File Number for the exhibits incorporated by reference is 0-31248 except as otherwise noted.
EXHIBIT NO. DOCUMENT DESCRIPTION ------------ --------------------------------------------------------------- 3 (i) Articles of Amendment to the Articles of Incorporation of Allstate Life Insurance Company dated December 29, 1999. Incorporated herein by reference to Exhibit 3.1 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 3 (ii) By-Laws of Allstate Life Insurance Company, Amended and Restated June 28, 2000. Incorporated herein by reference to Exhibit 3.2 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 4 See Exhibits 3 (i) and 3 (ii). 10.1 Service and Expense Agreement among Allstate Insurance Company, The Allstate Corporation and Certain Insurance Subsidiaries dated January 1, 1999. Incorporated herein by reference to Exhibit 10.22 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002.
93 10.2 Addendum to Service and Expense Agreement between Allstate Insurance Company and Allstate Assurance Company (f/k/a Provident National Assurance Company) effective February 1, 2001. Incorporated herein by reference to Exhibit 10.23 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.3 Service Agreement effective as of July 1, 1989 between Allstate Insurance Company and Allstate Life Insurance Company of New York. Incorporated herein by reference to Exhibit 10.24 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.4 Administrative Services Agreement between Allstate Insurance Company and Intramerica Life Insurance Company effective July 1, 1999. Incorporated herein by reference to Exhibit 10.25 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.5 Service Agreement between Lincoln Benefit Life Company and Allstate Financial Services, LLC (f/k/a Laughlin Group Advisors, Inc. and LSA Securities, Inc.) effective April 1, 1998. Incorporated herein by reference to Exhibit 10.3 to Lincoln Benefit Life Company's Quarterly Report on Form 10-Q for quarter ended June 30, 2002 (SEC File No. 333-59765). 10.6 Selling Agreement between Allstate Life Insurance Company, ALFS, Inc. (f/k/a Allstate Life Financial Services, Inc.) and Allstate Financial Services, LLC (f/k/a LSA Securities, Inc.) effective July 26, 1999. Incorporated herein by reference to Exhibit 10.6 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003. 10.7 Amendment effective August 1, 1999 to Selling Agreement between Allstate Life Insurance Company, ALFS, Inc. and Allstate Financial Services, LLC effective July 26, 1999. Incorporated herein by reference to Exhibit 10.1 to Allstate Life Insurance Company's Quarterly Report on Form 10-Q for quarter ended September 30, 2004. 10.8 Amendment effective September 28, 2001 to Selling Agreement between Allstate Life Insurance Company, ALFS, Inc. and Allstate Financial Services, LLC effective July 26, 1999. Incorporated herein by reference to Exhibit 10.2 to Allstate Life Insurance Company's Quarterly Report on Form 10-Q for quarter ended September 30, 2004. 10.9 Amendment effective February 15, 2002 to Selling Agreement between Allstate Life Insurance Company, ALFS, Inc. and Allstate Financial Services, LLC effective July 26, 1999. Incorporated herein by reference to Exhibit 10.3 to Allstate Life Insurance Company's Quarterly Report on Form 10-Q for quarter ended September 30, 2004. 10.10 Amendment effective April 21, 2003 to Selling Agreement between Allstate Life Insurance Company, ALFS, Inc. and Allstate Financial Services, LLC effective July 26, 1999. Incorporated herein by reference to Exhibit 10.4 to Allstate Life Insurance Company's Quarterly Report on Form 10-Q for quarter ended September 30, 2004.
94 10.11 Selling Agreement between Allstate Life Insurance Company of New York, ALFS, Inc. and Allstate Financial Services, LLC effective May 17, 2001. Incorporated herein by reference to Exhibit 10.7 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003. 10.12 Selling Agreement between Lincoln Benefit Life Company, ALFS, Inc. (f/k/a Allstate Life Financial Services, Inc.) and Allstate Financial Services, LLC (f/k/a LSA Securities, Inc.) effective August 2, 1999. Incorporated herein by reference to Exhibit 10.8 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003. 10.13 Marketing Coordination and Administrative Services Agreement among Allstate Insurance Company, Allstate Life Insurance Company and Allstate Financial Services, LLC effective January 1, 2003. Incorporated herein by reference to Exhibit 10.9 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003. 10.14 Investment Management Agreement and Amendment to Certain Service and Expense Agreements Among Allstate Investments, LLC and Allstate Insurance Company and The Allstate Corporation and Certain Affiliates effective as of January 1, 2002. Incorporated herein by reference to Exhibit 10.28 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.15 Investment Advisory Agreement by and between Allstate Insurance Company and Intramerica Life Insurance Company effective July 1, 1999. Incorporated herein by reference to Exhibit 10.29 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.16 Assignment and Assumption Agreement dated as of January 1, 2002 among Allstate Insurance Company, Allstate Investments, LLC and Intramerica Life Insurance Company. Incorporated herein by reference to Exhibit 10.30 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.17 Investment Advisory Agreement and Amendment to Service Agreement as of January 1, 2002 between Allstate Insurance Company, Allstate Investments, LLC and Allstate Life Insurance Company of New York. Incorporated herein by reference to Exhibit 10.31 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.18 Cash Management Services Master Agreement between Allstate Insurance Company and Allstate Bank (f/k/a Allstate Federal Savings Bank) dated March 16, 1999. Incorporated herein by reference to Exhibit 10.32 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.19 Amendment No. 1 effective January 5, 2001 to Cash Management Services Master Agreement between Allstate Insurance Company and Allstate Bank dated March 16, 1999. Incorporated herein by reference to Exhibit 10.33 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.20 Agent Access Agreement among Allstate Insurance Company, Allstate Life Insurance Company and Allstate Bank effective January 1, 2002. Incorporated herein by reference to Exhibit 10.17 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003.
95 10.21 Tax Sharing Agreement dated as of November 12, 1996 among The Allstate Corporation and certain affiliates. Incorporated herein by reference to Exhibit 10.36 to Allstate Life Insurance Company's Form 10 filed on April 24, 2002. 10.22 Catastrophe Reinsurance Agreement between Allstate Life Insurance Company and American Heritage Life Insurance Company effective July 1, 2003. Incorporated herein by reference to Exhibit 10.29 to Allstate Life Insurance Company's Annual Report on Form 10-K for 2003. 10.23 Retrocessional Reinsurance Agreement between Allstate Life Insurance Company and American Heritage Life Insurance Company effective December 31, 2004. 23 Consent of Independent Registered Public Accounting Firm 31.1 Rule 13a-14(a) Certification of Principal Executive Officer 31.2 Rule 13a-14(a) Certification of Principal Financial Officer 32 Section 1350 Certifications 99(ii) The Allstate Corporation Policy Regarding Pre-Approval of Independent Auditors' Services effective November 10, 2003
(b) The exhibits are listed in Item 15. (a) (3) above. (c) The financial statement schedules are listed in Item 15. (a) (2) above. 96 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ALLSTATE LIFE INSURANCE COMPANY (Registrant) March 15, 2005 /s/ SAMUEL H. PILCH ----------------------------------- By: Samuel H. Pilch (chief accounting officer and duly authorized officer of the registrant) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
SIGNATURE TITLE DATE - ----------------------------------------------------------------------------------------------------- /s/ CASEY J. SYLLA Chairman of the Board, President and a Director March 15, 2005 - ---------------------------- (Principal Executive Officer) Casey J. Sylla /s/ STEVEN E. SHEBIK Senior Vice President, Chief Financial Officer and a March 15, 2005 - ---------------------------- Director (Principal Financial Officer) Steven E. Shebik /s/ DAVID A. BIRD Director March 15, 2005 - ---------------------------- David A. Bird /s/ DANNY L. HALE Director March 15, 2005 - ---------------------------- Danny L. Hale /s/ EDWARD M. LIDDY Director March 15, 2005 - ---------------------------- Edward M. Liddy Director March 15, 2005 - ---------------------------- John C. Lounds /s/ ROBERT W. PIKE Director March 15, 2005 - ---------------------------- Robert W. Pike /s/ ERIC A. SIMONSON Director March 15, 2005 - ---------------------------- Eric A. Simonson /s/ KEVIN R. SLAWIN Director March 15, 2005 - ---------------------------- Kevin R. Slawin /s/ MICHAEL J. VELOTTA Director March 15, 2005 - ---------------------------- Michael J. Velotta /s/ THOMAS J. WILSON, II Director March 15, 2005 - ---------------------------- Thomas J. Wilson, II
97 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES SCHEDULE I--SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 2004
CARRYING (IN MILLIONS) COST FAIR VALUE VALUE ---- ---------- ----- TYPE OF INVESTMENT Fixed Income Securities, Available for Sale: Bonds: United States government, government agencies and authorities $ 2,535 $ 3,333 $ 3,333 States, municipalities and political subdivisions 3,231 3,323 3,323 Foreign governments 1,511 1,843 1,843 Public utilities 4,815 5,338 5,338 Convertibles and bonds with warrants attached 588 590 590 All other corporate bonds 26,951 28,315 28,315 Mortgage-backed securities 5,905 5,974 5,974 Commercial mortgage-backed securities 6,074 6,202 6,202 Asset-backed securities 4,331 4,346 4,346 Redeemable preferred stocks 23 27 27 ---------- ---------- ---------- Total fixed income securities $ 55,964 $ 59,291 $ 59,291 ---------- ========== ---------- Equity Securities: Common Stocks: Public utilities $ - $ - $ - Banks, trusts and insurance companies 5 10 10 Industrial, miscellaneous and all other 178 180 180 Nonredeemable preferred stocks 22 24 24 ---------- ---------- ---------- Total equity securities $ 205 $ 214 $ 214 ---------- ========== ---------- Mortgage loans on real estate $ 7,318 $ 7,318 Derivative instruments 669 659 Real estate 23 23 Real estate acquired in satisfaction of debt 14 14 Policy loans 722 722 Other long-term investments 8 8 Short-term investments 1,440 1,440 ---------- ---------- Total investments $ 66,363 $ 69,689 ========== ==========
S-1 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES SCHEDULE III--SUPPLEMENTARY INSURANCE INFORMATION
AT DECEMBER 31 FOR THE YEAR ENDED DECEMBER 31 ------------------------------------------------- ------------------------------------------------ AMORTIZATION FUTURE POLICY CONTRACT OF DEFERRED BENEFITS, PREMIUMS BENEFITS DEFERRED POLICY LOSSES, AND NET AND POLICY OPERATING ACQUISITION CLAIMS, UNEARNED CONTRACT INVESTMENT CREDITED ACQUISITION COSTS AND (IN MILLIONS) COSTS EXPENSES PREMIUMS CHARGES INCOME INTEREST COSTS EXPENSES - ------------- ----- -------- -------- ------- ------ -------- ----- -------- 2004 $ 3,176 $ 65,142 $ 31 $ 1,598 $ 3,260 $ 3,282 $ 534 $ 462 2003 $ 3,202 $ 55,394 $ 32 $ 1,831 $ 3,082 $ 3,359 $ 479 $ 493 2002 $ 2,915 $ 48,591 $ 24 $ 1,876 $ 2,978 $ 3,234 $ 418 $ 475
S-2 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES SCHEDULE IV--REINSURANCE (IN MILLIONS)
PERCENT CEDED ASSUMED OF AMOUNT GROSS TO OTHER FROM OTHER NET ASSUMED AMOUNT COMPANIES COMPANIES AMOUNT TO NET ---------- ---------- ---------- ---------- ---------- YEAR ENDED DECEMBER 31, 2004 Life insurance in force $ 406,901 $ 205,595 $ 6,814 $ 208,120 3.3% Premiums and contract charges: Life and annuities $ 1,917 $ 363 $ 25 $ 1,579 1.6% Accident and health 181 163 1 19 5.3% ---------- ---------- ---------- ---------- Total premiums and contract charges $ 2,098 $ 526 $ 26 $ 1,598 1.6% ========== ========== ========== ========== YEAR ENDED DECEMBER 31, 2003 Life insurance in force $ 382,509 $ 176,907 $ 4,945 $ 210,547 2.3% Premiums and contract charges: Life and annuities $ 1,928 $ 318 $ 47 $ 1,657 2.8% Accident and health 212 100 62 174 35.6% ---------- ---------- ---------- ---------- Total premiums and contract charges $ 2,140 $ 418 $ 109 $ 1,831 6.0% ========== ========== ========== ========== YEAR ENDED DECEMBER 31, 2002 Life insurance in force $ 370,761 $ 156,505 $ 4,260 $ 218,516 1.9% Premiums and contract charges: Life and annuities $ 1,921 $ 310 $ 47 $ 1,658 2.8% Accident and health 229 83 72 218 33.0% ---------- ---------- ---------- ---------- Total premiums and contract charges $ 2,150 $ 393 $ 119 $ 1,876 6.3% ========== ========== ========== ==========
S-3 ALLSTATE LIFE INSURANCE COMPANY AND SUBSIDIARIES SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS (IN MILLIONS)
BALANCE AT CHARGED TO BALANCE AT BEGINNING COSTS AND END OF OF PERIOD EXPENSES DEDUCTIONS PERIOD ---------- ---------- ---------- ---------- YEAR ENDED DECEMBER 31, 2004 Allowance for estimated losses on mortgage loans and real estate $ 1 $ 1 $ 2 $ - YEAR ENDED DECEMBER 31, 2003 Allowance for estimated losses on mortgage loans and real estate $ - $ 1 $ - $ 1 YEAR ENDED DECEMBER 31, 2002 Allowance for estimated losses on mortgage loans and real estate $ 5 $ - $ 5 $ -
S-4

                                                                   EXHIBIT 10.23

                      RETROCESSIONAL REINSURANCE AGREEMENT

                                     BETWEEN

                    AMERICAN HERITAGE LIFE INSURANCE COMPANY

                                       AND

                         ALLSTATE LIFE INSURANCE COMPANY


                                    RECITALS


This Retrocessional Reinsurance Agreement ("Agreement" or "Retrocessional
Reinsurance Agreement"), is made and entered into by and between AMERICAN
HERITAGE LIFE INSURANCE COMPANY, a life insurance company domiciled in the State
of Florida ("Ceding Company" or "AHL") and ALLSTATE LIFE INSURANCE COMPANY, a
life insurance company domiciled in the State of Illinois ("Reinsurer" or
"ALIC").

WHEREAS, the Ceding Company entered into those certain Coinsurance Agreements
effective January 1, 2000 ("Great Southern Agreement") attached as Exhibit 1 and
effective September 30, 1997 ("Security Life of Denver Agreement") attached as
Exhibit 2, (collectively the "Underlying Reinsurance Agreements"), whereby the
Ceding Company assumed 100% of certain liabilities arising under life and health
insurance policies and certificates from Great Southern Life Insurance Company
("Great Southern") and Security Life of Denver Insurance Company (Security Life
of Denver"), respectively.

WHEREAS, Ceding Company and Reinsurer desire to enter this Agreement, whereby
Ceding Company will retrocede on a coinsurance basis 100% of the universal life
insurance liabilities of the Ceding Company arising under the Underlying
Reinsurance Agreements, except for certain excluded liabilities.

NOW THEREFORE, in consideration of the above stated premises and the promises
and mutual agreements set forth below, the Ceding Company and the Reinsurer
agree as follows:


                                    ARTICLE I
                                   DEFINITIONS

Unless otherwise defined herein, as used in this Agreement the following terms
shall have the meanings ascribed to them below:

                                       1


A.   "Annual Statement" shall mean the Ceding Company's Life and Accident and
     Health Companies Annual Statement for the General Account as filed with the
     Florida Insurance Department.

B.   "Code" shall mean the Internal Revenue Code of 1986, as amended.

C.   "Effective Date" shall mean the effective date of this Agreement, which
     shall be 11:59pm on December 31, 2004.

D.   "Excluded Liabilities" shall mean (i) Extra-Contractual Obligations, (ii)
     liabilities ceded by Ceding Company under Third-Party Reinsurance
     Agreements and (iii) any obligations or liabilities of AHL under the
     Underlying Reinsurance Agreements other than 100% coinsurance of the
     "Contractual Liabilities" (as defined in the Underlying Reinsurance
     Agreements) under the Policies.

E.   "Extra-Contractual Obligations" shall mean all liabilities and obligations
     for consequential, extra-contractual, exemplary, punitive, special or
     similar damages or any other amounts due or alleged to be due (other than
     those arising under the express terms and conditions of the Policies) which
     arise from any real or alleged act, error or omission, whether or not
     intentional, in bad faith or otherwise, including without limitation, any
     act, error or omission relating to: (i) the marketing, underwriting,
     production, issuance, cancellation or administration of the Policies; (ii)
     the handling of claims or disputes in connection with the Policies; or
     (iii) the failure to pay or the delay in payment of benefits or claims,
     under or in connection with the Policies.

F.   "Net Benefits" shall mean the actual amounts paid or incurred by the Ceding
     Company with respect to the Policies for all surrenders, withdrawals (full
     and partial), death benefits, annuitizations, payments on supplemental
     contracts, endowment benefits, and disability benefits, net of Excluded
     Liabilities.

G.   "Net Ceded Liabilities" shall mean any and all liabilities of the Ceding
     Company to reinsure the "Contractual Liabilities" (as defined in the
     Underlying Reinsurance Agreements) under the Policies pursuant to the terms
     of the Underlying Agreements, but shall not include Excluded Liabilities.

H.   "Net Statutory Liabilities" shall have the meaning set forth in Article V
     of this Agreement.

I.   "Policy or Policies" shall mean the universal life insurance contracts and
     riders associated thereto that are reinsured by the Ceding Company under
     the Underlying Reinsurance Agreements. "Policy or Policies" expressly
     excludes all other insurance policies and associated riders reinsured by
     the Ceding Company under the Underlying Reinsurance Agreements, including,
     but not limited to, health insurance policies, term policies, disability
     policies and cancer policies.

                                       2


J.   "Statutory Reserves" means the statutory reserves of the Ceding Company
     with respect to the Policies determined pursuant to accounting practices
     prescribed by applicable regulatory authorities and in accordance with
     sound actuarial practices, as such reserves would have been included in
     lines 1, 2, 3, 4, and 8 of the NAIC Annual Statement Blank page 3 (2003
     format)

K.   "Third-Party Reinsurance Agreements" shall mean any written reinsurance
     agreements under which Ceding Company has ceded liabilities with respect to
     the Policies, other than this Agreement.


                                   ARTICLE II
                              BASIS OF REINSURANCE

The Ceding Company agrees to retrocede and the Reinsurer agrees to accept Net
Ceded Liabilities. The reinsurance provided hereunder shall be on a 100%
coinsurance basis.


                                   ARTICLE III
                 LIABILITY OF REINSURER; COINSURANCE PROVISIONS

A.   All of the Net Ceded Liabilities shall be reinsured pursuant to the terms
     of this Agreement as of the Effective Date.

B.   The liability of the Reinsurer with respect to Policies in force on the
     Effective Date will begin on the Effective Date. The Reinsurer's liability
     with respect to any Policy will terminate on the date the Ceding Company's
     liability on such contract terminates. However, termination of this
     Agreement will not terminate the Reinsurer's liability for Net Benefits
     prior to the date of termination. If any of the Policies are reduced or
     terminated by payment of a death benefit, withdrawal or surrender, the
     reinsurance will be reduced proportionately or terminated.

C.   The reinsurance provided under this Agreement is subject to the same
     limitations and conditions as set forth in the Policies and the Underlying
     Reinsurance Agreements.

D.   Ceding Company shall not make any changes or modifications to any of the
     Underlying Reinsurance Agreements except with Reinsurer's prior written
     consent, including, but not limited to any changes to comply with any
     applicable law, rule or regulation. Such consent shall not be unreasonably
     withheld.

E.   Some of the Policies reinsured by the Ceding Company under the Great
     Southern Agreement provide that Great Southern may in its discretion, from
     time to time, declare interest rates, cost of insurance rates, premium
     payments or other non-guaranteed

                                       3


     elements that are or affect required premium payments or are used to
     determine policy or contract values.

     Under Article 4.06 of the Great Southern Agreement, Great Southern has
     agreed:

          To set such discretionary rates, cost of insurance rates, premium
          rates or other non-guaranteed elements to be declared on the Policies
          and the effective dates thereof, in accordance with AHL's
          recommendations;

          To allow AHL on behalf of Great Southern to notify policyholders and
          contract holders of such changes and the effective dates thereof; and

          To fully cooperate with AHL in obtaining any required regulatory
          approvals in connection with setting or changing such discretionary
          interest rates, cost of insurance rates, premium rates or other
          non-guaranteed elements.

     So long as this Retrocessional Reinsurance Agreement is in effect, the
     Ceding Company agrees that it shall not take any of the above described
     actions to be performed by it without the Reinsurer's prior written
     approval. However, such prior approval shall not be required so long as
     Ceding Company and Reinsurer remain affiliates.

F.   Ceding Company shall not waive or exercise any of its rights under any of
     the Underlying Reinsurance Agreements (including, but not limited to, those
     described in Article III.E above), without the prior written consent of
     Reinsurer. However, such prior approval shall not be required so long as
     Ceding Company and Reinsurer remain affiliates.

G.   Conversions, exchanges, or replacements of Policies are not reinsured under
     this Agreement, unless agreed to in writing by Reinsurer.


                                   ARTICLE IV
                                     CLAIMS

A.   Reinsurer shall not be liable to pay Ceding Company for any
     Extra-Contractual Obligations, except to the extent such liabilities or
     obligations arise directly from and are proximately caused by the gross
     negligence or willful acts or omissions of Reinsurer, its agents,
     contractors or employees in the performance of Reinsurer's duties and
     obligations under this Agreement.

     In the event of a change in the amount of the Ceding Company's liability
     under the Underlying Agreements due to a misstatement of age or sex, the
     Reinsurer's liability will be changed proportionately under this Agreement.

                                       4



B.   The Ceding Company shall notify the Reinsurer, as soon as possible,
     whenever the Ceding Company has received a notice on any Policy reinsured
     under this Agreement.

     The Ceding Company shall promptly provide the Reinsurer with proper claim
     papers and proofs when requesting payment. The Reinsurer shall promptly pay
     its share of each claim in a lump sum. Reinsurer shall have the right to
     approve all claim payments, and any decision by Ceding Company to contest,
     compromise or litigate a claim shall be subject to Reinsurer's prior
     written approval.



                                    ARTICLE V
                                RESERVE TRANSFERS

A.   Within forty-five (45) days of the latter of the Effective Date or the date
     Ceding Company has received approval from all necessary regulatory
     authorities ("Settlement Date"), assets consisting of policy loans
     (including accrued policy loan interest), cash and investments, accrued
     investment income, and uncollected or deferred premiums net of unearned
     investment income, shall be transferred by Ceding Company to Reinsurer with
     a market value amount calculated as of the Effective Date equal to the Net
     Statutory Liabilities for the Policies reinsured under this Agreement plus
     the Interest Maintenance Reserve adjustment for current year's liability
     gains/losses impacting the positive or negative reserve balance as a result
     of this transaction. The Net Statutory Liabilities shall equal the
     Statutory Reserves (net of reserves for any Third-Party Reinsurance
     Agreements) plus premium deposit funds plus unearned premiums plus unearned
     policy loan interest. Ceding Company shall also pay to Reinsurer interest
     on such amount at the rate of four percent (4%) per annum, simple rate,
     beginning on the Effective Date and ending on the Settlement Date.

                                   ARTICLE VI
                            SETTLEMENT AND REPORTING

     A.   While this Agreement is in effect, Ceding Company shall pay to
          Reinsurer no less frequently than quarterly, with respect to all
          Policies, a reinsurance premium equal to(or the accounting equivalent
          of) the sum of Items (a) and (b) below: (a) equals gross premiums
          (direct and reinsurance assumed) collected by Ceding Company during
          the settlement period. (b) equals policy loan repayments collected by
          Ceding Company with respect to the Underlying Reinsurance Agreements

     B.   While this Agreement is in effect, Reinsurer shall pay to Ceding
          Company no less frequently than quarterly, a benefit and expense
          allowance equal to (or the accounting equivalent of) the sum of Items
          (a), (b), (c), (d), and (e) below, as applicable for the period since
          the date of Reinsurer's last payment to Ceding Company where:

                                       5


         (a)      equals benefits paid or incurred by Ceding Company with
                  respect to the Policies pursuant to the Underlying
                  Reinsurance Agreements.

         (b)      equals expense allowances, guarantee fund assessments,
                  commissions and other sales compensation paid or incurred by
                  Ceding Company with respect to the Policies pursuant to the
                  Underlying Reinsurance Agreements.

         (c)      equals premium taxes paid or incurred by Ceding Company with
                  respect to the Policies pursuant to the Underlying Reinsurance
                  Agreements.

         (d)      equals policy loan distributions to policyholders paid or
                  incurred by Ceding Company with respect to the Policies
                  pursuant to the Underlying Reinsurance Agreements.

         (e)      equals administrative fees paid or incurred by the Ceding
                  Company under third party administration agreements covering
                  the Policies ceded under this Agreement.

     C.   Ceding Company will provide Reinsurer with accounting reports on a
          time schedule determined by Reinsurer, which schedule shall be no less
          frequently than quarterly within fifteen (15) days following the end
          of each calendar quarter. These reports will contain sufficient
          information about the Policies to enable the reinsurer to prepare its
          quarterly and annual financial reports.

     D.   Settlements as set out in Article VI, Paragraphs A and B will occur on
          a time schedule determined by Reinsurer, which schedule shall be no
          less frequently than quarterly within sixty (60) days following the
          end of each calendar quarter.


                                   ARTICLE VII
                                   TAX MATTERS

          With respect to this Agreement, the Ceding Company and the Reinsurer
          hereby make the election as set forth in Exhibit B and as provided for
          in section 1.848-2(g)(8) of the Treasury Regulations. Each of the
          parties hereto agrees to take such further actions as may be necessary
          to ensure the effectiveness of such election.


                                  ARTICLE VIII
                                 RESERVE CREDIT

The Reinsurer shall, to the extent necessary, together with all its subsequent
retrocessionaires, establish adequate net reserves, and shall agree in good
faith to take any other steps necessary,

                                       6


pursuant to the requirements of Florida or any other state or jurisdiction in
which the Ceding Company is licensed or accredited as of the Effective Date, for
the Ceding Company to take statutory credit for reinsurance ceded to an
unadmitted, unauthorized or unaccredited reinsurer, up to the full amount of the
reserve that the Ceding Company would have established for the Policies if it
had retained the Policies.


                                   ARTICLE IX
                                   OVERSIGHTS

Unintentional clerical errors, oversights, omissions or misunderstandings in
the administration of this Agreement by either the Ceding Company or the
Reinsurer shall not be deemed a breach of this Agreement provided the clerical
error, oversight, omission or misunderstanding is corrected promptly after
discovery. Both the Ceding Company and the Reinsurer shall be restored to the
positions they would have occupied had such error, oversight, omission, or
misunderstanding not occurred.


                                    ARTICLE X
                              INSPECTION OF RECORDS

Either party, their respective employees or authorized representatives, may
audit, inspect and examine, during regular business hours, at the home office of
either party, any and all books, records, statements, correspondence, reports,
trust accounts and their related documents or other documents that relate to the
Policies covered under this Agreement. The audited party agrees to provide a
reasonable workspace for such audit, inspection or examination and to cooperate
fully and to faithfully disclose the existence of and produce any and all
necessary and reasonable materials requested by such auditors, investigators, or
examiners. The party performing a routine audit shall provide five (5) working
days advance notice to the other party. The expense of the respective party's
employee(s) or authorized representative(s) engaged in such activities will be
borne solely by such party.


                                   ARTICLE XI
                                   INSOLVENCY

A.   Subject to the other provisions of this Agreement, the Net Ceded
     Liabilities ceded to the Reinsurer shall be payable on demand of the Ceding
     Company at the same time as the Ceding Company shall pay its net retained
     portion of such risk or obligation, and the reinsurance provided under this
     Agreement shall be payable by the Reinsurer on the basis of the liability
     of the Ceding Company with respect to the Policies under the terms of the
     Underlying Agreements without diminution because of the insolvency of the
     Ceding Company. In the event of the insolvency of the Ceding Company and
     the appointment of

                                       7


     a conservator, liquidator or statutory successor of the Ceding Company,
     such Net Ceded Liabilities shall be payable to such conservator, liquidator
     or statutory successor immediately upon demand, on the basis of claims
     allowed against the Ceding Company by any court of competent jurisdiction
     or, by any conservator, liquidator or statutory successor of the Ceding
     Company having authority to allow such claims, without diminution because
     of such insolvency or because such conservator, liquidator or statutory
     successor has failed to pay all or a portion of any claims. Payments by the
     Reinsurer as above set forth shall be made directly to the Ceding Company
     or its conservator, liquidator or statutory successor.

B.   Further, in the event of the insolvency of the Ceding Company, the
     liquidator, receiver or statutory successor of the insolvent Ceding Company
     shall give written notice to the Reinsurer of the pendency of any
     obligation of the insolvent Ceding Company on any Net Ceded Liability,
     whereupon the Reinsurer may investigate such claim and interpose at its own
     expense, in the proceeding where such claim is to be adjudicated, any
     defense or defenses which it may deem available to the Ceding Company or
     its liquidator or statutory successor. The expense thus incurred by the
     Reinsurer shall be chargeable, subject to court approval, against the
     insolvent Ceding Company as part of the expenses of liquidation to the
     extent of a proportionate share of the benefit which may accrue to the
     Ceding Company solely as a result of the defense undertaken by the
     Reinsurer.

C.   In the event of the Reinsurer's insolvency, any payments due the Reinsurer
     from the Ceding Company pursuant to the terms of this Agreement will be
     made directly to the Reinsurer or its conservator, liquidator, receiver or
     statutory successor.


                                   ARTICLE XII
                                   ARBITRATION

A.   Prior to initiation of arbitration, the Reinsurer and Ceding Company agree
     that they will first negotiate diligently and in good faith to agree on a
     mutually satisfactory resolution of any dispute. Provided, however that if
     any such dispute cannot be resolved within sixty (60) days (or such longer
     period as the parties may agree) after written notice invoking the
     negotiation period of this Article is delivered by either party, the
     Reinsurer and the Ceding Company agree that they will submit this dispute
     to arbitration as described below.

B.   The Reinsurer and the Ceding Company intend that any and all disputes
     between them under or with respect to this Agreement be resolved without
     resort to any litigation. Any and all disputes or differences between the
     Ceding Company and the Reinsurer arising out of this Agreement, including,
     but not limited to disputes or differences relating to the interpretation
     or performance of this Agreement, its formation or validity, or any
     transaction under this Agreement, whether arising before or after
     termination, shall be submitted to arbitration. Arbitration shall be the
     sole method of dispute resolution,

                                       8


     regardless of the insolvency of either party, unless the conservator,
     receiver, liquidator or statutory successor is specifically exempted from
     arbitration proceeding by applicable state law of the insolvency.

C.   Arbitration shall be initiated by the delivery of written notice of demand
     for arbitration ("Arbitration Notice") by one party to another. Such
     written notice shall contain a brief statement of the issue(s), remedies
     sought, and the failure of the parties to reach amicable agreement as
     provided in Paragraph A above.

D.   The arbitrators and umpire shall be present or former disinterested
     officers of life reinsurance or insurance companies other than the two
     parties to the Agreement or any company owned by, or affiliated with,
     either party. Each party shall appoint an individual as arbitrator and the
     two so appointed shall then appoint the umpire. If either party refuses or
     neglects to appoint an arbitrator within thirty (30) days after delivery of
     the Arbitration Notice, the other party may appoint the second arbitrator.
     If the two arbitrators do not agree on an umpire within thirty (30) days of
     the appointment of the second appointed arbitrator, each of the two
     arbitrators shall nominate three individuals. Each arbitrator shall then
     decline two of the nominations presented by the other arbitrator. The
     umpire shall be chosen from the remaining two nominations by drawing lots.

E.   The arbitration hearings shall be held in the city in which the Reinsurer's
     head office is located or any such other place as may be mutually agreed.
     Each party shall submit its case to the arbitrators and umpire within one
     hundred and eighty (180) days of the selection of the umpire or within such
     longer period as may be agreed.

F.   The arbitration panel shall make its decision with regard to the custom and
     usage of the insurance and reinsurance business. The arbitration panel
     shall interpret this Agreement as an honorable engagement; they are
     relieved of all judicial formalities and may abstain from following strict
     rules of law. The arbitration panel shall be solely responsible for
     determining what evidence shall be considered and what procedure they deem
     appropriate and necessary in the gathering of such facts or data to decide
     the dispute.

G.   The decision in writing of the majority of the arbitration panel shall be
     final and binding upon the parties. Judgment may be entered upon the final
     decision of the arbitration panel in any court having jurisdiction.

H.   The jointly incurred costs of the arbitration are to be borne equally by
     both parties. Jointly incurred costs are specifically defined as any costs
     that are not solely incurred by one of the parties (e.g., attorneys' fees,
     expert witness fees, travel to the hearing site, etc.). Costs incurred
     solely by one of the parties shall be borne by that party. Once the panel
     has been selected, the panel shall agree on one billable rate for each of
     the arbitrators and umpire and that sole cost shall be disclosed to the
     parties and become payable as a jointly incurred cost as described above.

                                       9


                                  ARTICLE XIII
                              PARTIES TO AGREEMENT

This Agreement is solely between the Ceding Company and the Reinsurer. Except as
otherwise provided herein, the terms and provisions of this Agreement are
intended solely for the benefit of the parties hereto, and their respective
successors or permitted assigns, and it is not the intention of the parties to
confer third-party beneficiary rights upon any other person, and no such rights
shall be conferred upon any person or entity not a party to this Agreement.

Ceding Company shall be and remain solely and directly liable to Great Southern
and Security Life of Denver under the Underlying Reinsurance Agreements.


                                   ARTICLE XIV
                      DURATION OF AGREEMENT AND TERMINATION

A.   DURATION. This agreement will be effective as of the Effective Date, and
     will be unlimited as to its duration.

B.   TERMINATION FOR NEW BUSINESS. This Agreement shall automatically terminate
     for new business as of the Effective Date.


                                   ARTICLE XV
                               GENERAL PROVISIONS

A.   ENTIRE AGREEMENT. This Agreement supercedes any and all prior discussions
     and understandings between the parties and constitutes the entire Agreement
     between the Reinsurer and the Ceding Company with respect to the
     retrocession provided hereunder. There are no understandings between the
     parties other than as expressed in this Agreement.

B.   NOTICES. Any notice or communication given pursuant to this Agreement must
     be in writing and (1) delivered personally, (2) sent by facsimile
     transmission, (3) delivered by overnight express, or (4) sent by registered
     or certified mail, postage prepaid, to such address or addresses each party
     may designate from time to time for receipt of notices or communications.
     The initial notice addresses are as follows:


     If to the Reinsurer:      Allstate Life Insurance Company
                               3100 Sanders Road, Suite M5A
                               Northbrook, Illinois 60062-7154
                               Attention:  Steve Shebik, Vice President, Finance

                                       10


                                Facsimile No.: (847) 326-5054

     If to the Ceding Company:  American Heritage Life Insurance Company
                                1776 American Heritage Life Drive
                                Jacksonville, Florida 32224-6688
                                Attention:  Greg Guidos, Chief Financial Officer
                                Facsimile No.: (904) 992-2658

     All notices and other communications required or permitted under the terms
     of this Agreement that are addressed pursuant to this Article XV shall: (1)
     if delivered personally or by overnight express, be deemed given upon
     delivery; (2) if delivered by facsimile transmission, be deemed given when
     electronically confirmed; and (3) if sent by registered or certified mail,
     be deemed given when received.

C.   EXPENSES. Except as may be otherwise expressly provided in this Agreement,
     whether or not the transactions contemplated hereby are consummated, each
     of the parties hereto shall pay its own costs and expenses incident to
     preparing for, entering into and carrying out this Agreement and the
     consummation of the transactions contemplated hereby.

D.   COUNTERPARTS. This Agreement may be executed in one or more counterparts,
     each of which shall be deemed an original, but all of which shall
     constitute one and the same instrument and shall become effective when one
     or more counterparts have been signed by each of the parties and delivered
     to the other parties.

E.   AMENDMENT. Any modification or modification to this Agreement shall be null
     and void unless made by written instrument executed by both parties hereto.

F.   ASSIGNMENT; BIND EFFECT. Neither this Agreement nor any of the rights,
     interests or obligations under this Agreement shall be assigned, in whole
     or in part, by either of the parties hereto without the prior written
     consent of the other party, which consent shall not be unreasonably
     withheld, and any such assignment that is attempted without such consent
     shall be null and void. Subject to the preceding sentence, this Agreement
     shall be binding upon, inure to the benefit of, and be enforceable by the
     parties and their respective successors and permitted assigns.

G.   INVALID PROVISIONS. If any provision of this Agreement is held to be
     illegal, invalid, or unenforceable under any present or future law, and if
     the rights or obligations of the parties hereto under this Agreement will
     not be materially and adversely affected thereby, (1) such provision shall
     be fully severable; (2) this Agreement shall be construed and enforced as
     if such illegal, invalid, or unenforceable provision had never comprised a
     part hereof; and (3) the remaining provisions of this Agreement shall
     remain in full force and effect and shall not be affected by the illegal,
     invalid, or unenforceable provision or by its severance herefrom.

                                       11


H.   WAIVER. Any term or condition of this Agreement may be waived in writing at
     any time by the party that is entitled to the benefit thereof. A waiver on
     one occasion shall not be deemed to be a waiver of the same or any other
     breach or nonfulfillment on a future occasion. All remedies, either under
     the terms of this Agreement, or by law or otherwise afforded, shall be
     cumulative and not alternative, except as otherwise provided by law.

I.   HEADINGS, ETC. The headings used in this Agreement have been inserted for
     convenience and do not constitute matter to be construed or interpreted in
     connection with this Agreement. Unless the context of this Agreement
     otherwise requires, (1) words using the singular or plural number also
     include the plural or singular number, respectively; (2) the terms
     "HEREOF," "HEREIN," "HEREBY," "HERETO," "HEREUNDER," and derivative or
     similar words refer to this entire Agreement (including the exhibits
     hereto); (3) the term "ARTICLE" refers to the specified Article of this
     Agreement; (d) the term "EXHIBIT" refers to the specified Exhibit attached
     to this Agreement; and (e) the term "PARTY" means, on the one hand, the
     Ceding Company, and on the other hand, the Reinsurer.

J.   OFFSET. Any debits or credits incurred after the Effective Date in favor of
     or against either the Ceding Company or the Reinsurer with respect to this
     Agreement are deemed mutual debits or credits, as the case may be, and
     shall be set off against each other dollar for dollar.

K.   COMPLIANCE WITH LAWS. The parties hereto shall at all times comply with all
     applicable laws in performing their obligations under this Agreement.

L.   SURVIVAL. All provisions of this Agreement shall survive its termination to
     the extent necessary to carry out the purposes of this Agreement or to
     ascertain and enforce the parties' rights or obligations hereunder existing
     at the time of termination.

M.   CALENDAR DAYS. Unless otherwise specified, all references to "day" in this
     Agreement shall mean calendar days.

                                       12


IN WITNESS HEREOF, the parties to this Retrocessional Reinsurance Agreement have
caused it to be duly executed in duplicate by their respective officers on the
dates shown below.


ALLSTATE LIFE INSURANCE COMPANY

By:      /s/ JAMES P. ZILS
         ----------------------------------
Name:    JAMES P. ZILS
         ----------------------------------
Title:   TREASURER
         ----------------------------------
Date     DECEMBER 17, 2004
         ----------------------------------

AMERICAN HERITAGE LIFE INSURANCE COMPANY

By:      /s/ SAMUEL H. PILCH
         ----------------------------------
Name:    SAMUEL H. PILCH
         ----------------------------------
Title:   GROUP VICE PRESIDENT
         ----------------------------------
Date     DECEMBER 17, 2004
         ----------------------------------

                                       13


                                    EXHIBIT B
                                  TAX ELECTION


The Ceding Company and the Reinsurer hereby make an election pursuant to
Treasury Regulations Section 1.848-2(g)(8). This election shall be effective for
the tax year during which the Effective Date falls and all subsequent taxable
years for which this Agreement remains in effect. Unless otherwise indicated,
the terms used in this Exhibit are defined by reference to Treasury Regulations
Section 1.848-2 as in effect on the date hereof. As used below, the term "PARTY"
or "PARTIES" shall refer to the Ceding Company or the Reinsurer, or both, as
appropriate.

1.   The party with the Net Positive Consideration (as defined in Section 848 of
     the Code and related Treasury Regulations) with respect to the transactions
     contemplated under this Agreement for any taxable year covered by this
     election will capitalize specified policy acquisition expenses with respect
     to such transactions without regard to the general deductions limitation of
     Section 848(c)(1) of the Code.

2.   The parties agree to exchange information pertaining to the amount of Net
     Consideration (as defined in Section 848 of the Code and related Treasury
     Regulations) under this Agreement each year to ensure consistency or as is
     otherwise required by the Internal Revenue Service. The exchange of
     information each year will follow the procedures set forth below:

     (a)  By April 1 of each year, the Ceding Company will submit a schedule to
          the Reinsurer of its calculation of the Net Consideration for the
          preceding calendar year. This schedule of calculations will be
          accompanied by a statement signed by an authorized representative of
          the Ceding Company stating the amount of the Net Consideration the
          Ceding Company will report in its tax return for the preceding
          calendar year.

     (b)  Within thirty (30) days of the Reinsurer's receipt of the Ceding
          Company's calculation, the Reinsurer may contest such calculation by
          providing an alternative calculation to the Ceding Company in writing.
          If the Reinsurer does not notify the Ceding Company that it contests
          such calculation within said 30-day period, the calculation will be
          presumed correct and the Reinsurer shall also report the Net
          Consideration as determined by the Ceding Company in the Reinsurer's
          tax return for the preceding calendar year.

     (c)  If the Reinsurer provides an alternative calculation of the Net
          Consideration pursuant to clause (b), the parties will act in good
          faith to reach an agreement as to the correct amount of Net
          Consideration within thirty (30) days of the date the Ceding Company
          receives the alternative calculation from the Reinsurer. When the
          Ceding Company and the Reinsurer reach agreement on an amount of Net
          Consideration, each party shall report the applicable amount in their
          respective tax returns for the preceding calendar year.

                                       14


                                                                      EXHIBIT 23

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the following registration
statements of our report dated February 24, 2005 (which report expresses an
unqualified opinion and includes an explanatory paragraph relating to a change
in method of accounting for certain nontraditional long-duration contracts and
for separate accounts in 2004 and changes in the methods of accounting for
embedded derivatives in modified coinsurance agreements and variable interest
entities in 2003), relating to the consolidated financial statements and
financial statement schedules of Allstate Life Insurance Company, appearing in
this Annual Report on Form 10-K of Allstate Life Insurance Company for the year
ended December 31, 2004.

FORM S-3 REGISTRATION NOS. FORM N-4 REGISTRATION NOS. -------------------------- -------------------------- 333-100068 333-102934 333-102319 333-114560 333-102325 333-114561 333-104789 333-114562 333-105331 333-112233 333-112249 333-117685 333-119296 333-119706 333-121739 333-121741 333-121742 333-121745 333-121811 333-121812
/s/ Deloitte & Touche LLP Chicago, Illinois March 15, 2005


                                                                    EXHIBIT 31.1

                                 CERTIFICATIONS

I, Casey J. Sylla, certify that:

1. I have reviewed this report on Form 10-K of Allstate Life Insurance Company;

2. Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such
     disclosure controls and procedures to be designed under our supervision, to
     ensure that material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this report is being
     prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and
     procedures and presented in this report our conclusions about the
     effectiveness of the disclosure controls and procedures, as of the end of
     the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control
     over financial reporting that occurred during the registrant's most recent
     fiscal quarter (the registrant's fourth fiscal quarter in the case of an
     annual report) that has materially affected, or is reasonably likely to
     materially affect, the registrant's internal control over financial
     reporting.

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely affect the registrant's ability to record, process,
     summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal control
     over financial reporting.

March 15, 2005                    /s/  CASEY J. SYLLA
                                  -------------------
                                  Name:   Casey J. Sylla
                                  Title:  Chairman of the Board and President


                                                                    EXHIBIT 31.2

                                 CERTIFICATIONS

I, Steven E. Shebik, certify that:

1. I have reviewed this report on Form 10-K of Allstate Life Insurance Company;


2. Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such
     disclosure controls and procedures to be designed under our supervision, to
     ensure that material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this report is being
     prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and
     procedures and presented in this report our conclusions about the
     effectiveness of the disclosure controls and procedures, as of the end of
     the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control
     over financial reporting that occurred during the registrant's most recent
     fiscal quarter (the registrant's fourth fiscal quarter in the case of an
     annual report) that has materially affected, or is reasonably likely to
     materially affect, the registrant's internal control over financial
     reporting.

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely affect the registrant's ability to record, process,
     summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal control
     over financial reporting.

March 15, 2005                  /s/  STEVEN E. SHEBIK
                                ---------------------
                                Name:   Steven E. Shebik
                                Title:  Senior Vice President and
                                        Chief Financial Officer


                                                                      EXHIBIT 32

                                 CERTIFICATIONS
                 PURSUANT TO 18 UNITED STATES CODE Section 1350

     Each of the undersigned hereby certifies that to his knowledge the report
on Form 10-K for the fiscal year ended December 31, 2004 of Allstate Life
Insurance Company filed with the Securities and Exchange Commission fully
complies with the requirements of Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 and that the information contained in such report fairly
presents, in all material respects, the financial condition and results of
operations of Allstate Life Insurance Company.

March 15, 2005                /s/ Casey J. Sylla
                              ------------------
                              Casey J. Sylla
                              Chairman of the Board and President


                              /s/ Steven E. Shebik
                              --------------------
                              Steven E. Shebik
                              Senior Vice President and Chief Financial Officer



                                                                  EXHIBIT 99(ii)

                            THE ALLSTATE CORPORATION
         POLICY REGARDING PRE-APPROVAL OF INDEPENDENT AUDITORS' SERVICES

PURPOSE AND APPLICABILITY
The Audit Committee recognizes the importance of maintaining the independent and
objective stance of our Independent Auditors. We believe that maintaining
independence, both in fact and in appearance, is a shared responsibility
involving management, the Audit Committee and the Independent Auditors.

The Committee recognizes that the Independent Auditors possess a unique
knowledge of the Company (which includes consolidated subsidiaries), and can
provide necessary and valuable services to the Company in addition to the annual
audit. The provision of these services is subject to three basic principles of
auditor independence: (i) auditors cannot function in the role of management,
(ii) auditors cannot audit their own work and (iii) auditors cannot serve in an
advocacy role for their client. Consequently, this policy sets forth guidelines
and procedures to be followed by this Committee when retaining the Independent
Auditors to perform audit and permitted non-audit services.

POLICY STATEMENT
All services provided by the Independent Auditors, both audit and permitted
non-audit, must be pre-approved by the Audit Committee or a Designated Member of
the Committee ("Designated Member") referred to below. The Audit Committee will
not approve the engagement of the Independent Auditors to provide any of the
Prohibited Services listed in the attached appendix.

PROCEDURES
Following approval by the Audit Committee of the engagement of the Independent
Auditors to provide audit services for the upcoming fiscal year, the Independent
Auditors will submit to the Committee for approval schedules detailing all of
the specific audit, audit related and other permitted non-audit services
(collectively "permitted services") proposed, together with estimated fees for
such services that are known as of that date. The types of services that the
Audit Committee may consider are listed in the attached appendix. Each specific
service proposed will require approval by the Committee or as provided below,
the Designated Member.

The pre-approval of permitted services may be given at any time before
commencement of the specified service. With respect to permitted non-audit
services, Company management may submit to the Committee or the Designated
Member for consideration and approval schedules of such services that management
recommends be provided by the Independent Auditors. In such case, the
Independent Auditors will confirm to the Committee, or the Designated Member,
that each such proposed service is permissible under applicable regulatory
requirements.

DESIGNATED MEMBER
The Audit Committee may delegate to one or more designated member(s) of the
Audit Committee ("Designated Member"), who is independent as defined under the
applicable New York Stock Exchange listing standards, the authority to grant
pre-approvals of permitted services to be provided by the Independent Auditors.
The Chair of the Audit Committee shall serve as its Designated Member. The
decisions of the Designated Member to pre-approve a permitted service shall be
reported to the Audit Committee at each of its regularly scheduled meetings.

REVIEW OF SERVICES
At each regularly scheduled Audit Committee meeting, the Audit Committee shall
review a report summarizing any newly pre-approved permitted services and
estimated fees since its last regularly scheduled meeting, together with (i) the
permitted non-audit services, including fees, actually provided by the
Independent Auditors, if any, since the Committee's last regularly scheduled
meeting and (ii) an updated projection for the current fiscal year, presented in
a manner consistent with the proxy disclosure requirements, of the estimated
annual fees to be paid to the Independent Auditors.




                                    APPENDIX

PERMITTED AUDIT AND AUDIT RELATED SERVICES:

     1.   Audits of the Company's financial statements required by SEC rules,
          lenders, statutory requirements, regulators and others.
     2.   Consents, comfort letters, reviews of registration statements and
          similar services that incorporate or include the audited financial
          statements of the Company.
     3.   Audits of employee benefit plans.
     4.   Accounting consultations and support related to generally accepted
          accounting principles.
     5.   Tax compliance and related support for any tax returns filed by the
          Company, and returns filed by any executive or expatriate under a
          company-sponsored program.
     6.   Tax consultation and support related to planning.
     7.   Regulatory exam related services.
     8.   Internal control consulting services.
     9.   Merger and acquisition due diligence services.
     10.  Other audit related services.

OTHER PERMITTED SERVICES:

     1.   Information technology services and consulting unrelated to the
          Company's financial statements or accounting records.
     2.   Integration consulting services.
     3.   Review of third party specialist work related to appraisal and/or
          valuation services.
     4.   Actuarial consulting services that would not be subject to audit
          procedures during an audit of the Company's financial statements.
     5.   Employee benefit consulting services that are not the functional
          equivalent of management or employee services.
     6.   Training unrelated to the Company's financial statements or other
          areas subject to audit procedures during an audit of the Company's
          financial statements.

PROHIBITED SERVICES: (unless such services may be provided under future SEC
rules)

     1.   Bookkeeping or other services related to the Company's accounting
          records or financial statements.
     2.   Appraisal or valuation services or fairness opinions.
     3.   Management functions or human resources.
     4.   Broker-dealer, investment adviser, or investment banking services.
     5.   Legal services.
     6.   Internal audit outsourcing.
     7.   Financial information systems design and implementation.
     8.   Actuarial - audit-related.
     9.   Expert services, unrelated to an audit of the Company's financial
          statements, in connection with legal, administrative, or regulatory
          proceedings or in an advocate capacity.
     10.  Services determined impermissible by the Public Company Accounting
          Oversight Board.


As amended, effective November 10, 2003